LanzaTech Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	58.31	55.85	49.59	62.63	37.34	25.46
Revenue Growth	43.84%	12.61%	-20.82%	67.72%	46.67%	38.73%
Cost of Revenue	32.3	30.54	25.97	44.98	28.29	15.23
Gross Profit	26.01	25.3	23.62	17.65	9.06	10.23
Selling, General & Admin	29.54	47.05	49.98	50.44	26.8	13.22
Research & Development	27.73	53.18	77.01	68.14	53.19	44.23
Operating Expenses	61.55	104.46	132.56	124.03	84.66	61.25
Operating Income	-35.55	-79.16	-108.93	-106.38	-75.6	-51.02
Interest Expense	-	-	-	-	-	-0.01
Interest & Investment Income	0.79	1.21	3.16	4.57	0.01	-
Earnings From Equity Investments	-20.14	-12.55	-14.23	-2.9	1.99	1.95
Other Non Operating Income (Expenses)	19.2	47.76	-17.73	-29.39	-2.76	-0.67
EBT Excluding Unusual Items	-35.7	-42.74	-137.73	-134.1	-76.36	-49.75
Other Unusual Items	-	-6.22	-	-	-	3.07
Pretax Income	172.4	-48.95	-137.73	-134.1	-76.36	-46.69
Net Income	172.4	-48.95	-137.73	-134.1	-76.36	-46.69
Preferred Dividends & Other Adjustments	-	-	-	4.12	38.67	36.76
Net Income to Common	172.4	-48.95	-137.73	-138.22	-115.03	-83.45
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	6	2	2	2	0	0
Shares Outstanding (Diluted)	6	2	2	2	0	0
Shares Change	203.52%	11.24%	12.25%	1792.30%	374.79%	20.21%
EPS (Basic)	28.04	-22.27	-69.71	-78.52	-1236.58	-4259.24
EPS (Diluted)	28.03	-22.27	-69.71	-78.52	-1236.58	-4259.24
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-33.81	-66.11	-94.37	-105.85	-95.44	-48.34
Free Cash Flow Per Share	-5.50	-30.08	-47.76	-60.13	-1025.98	-2467.49
Gross Margin	44.60%	45.31%	47.63%	28.18%	24.25%	40.19%
Operating Margin	-60.96%	-141.74%	-219.66%	-169.85%	-202.44%	-200.38%
Profit Margin	295.66%	-87.66%	-277.73%	-220.68%	-308.03%	-327.74%
Free Cash Flow Margin	-57.97%	-118.39%	-190.30%	-169.00%	-255.57%	-189.87%
EBITDA	-31.25	-74.93	-103.34	-100.93	-70.94	-47.21
EBITDA Margin	-53.60%	-134.17%	-208.38%	-161.15%	-189.97%	-185.43%
D&A For EBITDA	4.29	4.23	5.59	5.45	4.66	3.81
EBIT	-35.55	-79.16	-108.93	-106.38	-75.6	-51.02
EBIT Margin	-60.96%	-141.74%	-219.66%	-169.85%	-202.44%	-200.38%
Revenue as Reported	58.31	55.85	49.59	62.63	37.34	25.46

SEC Filings: 10-K · 10-Q