LanzaTech Global, Inc. (LNZA)
NASDAQ: LNZA · Real-Time Price · USD
6.12
-0.11 (-1.77%)
Sep 4, 2026, 4:00 PM EDT - Market closed
LanzaTech Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 58.31 | 55.85 | 49.59 | 62.63 | 37.34 | 25.46 | |
Revenue Growth | 43.84% | 12.61% | -20.82% | 67.72% | 46.67% | 38.73% |
Cost of Revenue | 32.3 | 30.54 | 25.97 | 44.98 | 28.29 | 15.23 |
Gross Profit | 26.01 | 25.3 | 23.62 | 17.65 | 9.06 | 10.23 |
Selling, General & Admin | 29.54 | 47.05 | 49.98 | 50.44 | 26.8 | 13.22 |
Research & Development | 27.73 | 53.18 | 77.01 | 68.14 | 53.19 | 44.23 |
Operating Expenses | 61.55 | 104.46 | 132.56 | 124.03 | 84.66 | 61.25 |
Operating Income | -35.55 | -79.16 | -108.93 | -106.38 | -75.6 | -51.02 |
Interest Expense | - | - | - | - | - | -0.01 |
Interest & Investment Income | 0.79 | 1.21 | 3.16 | 4.57 | 0.01 | - |
Earnings From Equity Investments | -20.14 | -12.55 | -14.23 | -2.9 | 1.99 | 1.95 |
Other Non Operating Income (Expenses) | 19.2 | 47.76 | -17.73 | -29.39 | -2.76 | -0.67 |
EBT Excluding Unusual Items | -35.7 | -42.74 | -137.73 | -134.1 | -76.36 | -49.75 |
Other Unusual Items | - | -6.22 | - | - | - | 3.07 |
Pretax Income | 172.4 | -48.95 | -137.73 | -134.1 | -76.36 | -46.69 |
Net Income | 172.4 | -48.95 | -137.73 | -134.1 | -76.36 | -46.69 |
Preferred Dividends & Other Adjustments | - | - | - | 4.12 | 38.67 | 36.76 |
Net Income to Common | 172.4 | -48.95 | -137.73 | -138.22 | -115.03 | -83.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 2 | 2 | 2 | 0 | 0 |
Shares Outstanding (Diluted) | 6 | 2 | 2 | 2 | 0 | 0 |
Shares Change | 203.52% | 11.24% | 12.25% | 1792.30% | 374.79% | 20.21% |
EPS (Basic) | 28.04 | -22.27 | -69.71 | -78.52 | -1236.58 | -4259.24 |
EPS (Diluted) | 28.03 | -22.27 | -69.71 | -78.52 | -1236.58 | -4259.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -33.81 | -66.11 | -94.37 | -105.85 | -95.44 | -48.34 |
Free Cash Flow Per Share | -5.50 | -30.08 | -47.76 | -60.13 | -1025.98 | -2467.49 |
Gross Margin | 44.60% | 45.31% | 47.63% | 28.18% | 24.25% | 40.19% |
Operating Margin | -60.96% | -141.74% | -219.66% | -169.85% | -202.44% | -200.38% |
Profit Margin | 295.66% | -87.66% | -277.73% | -220.68% | -308.03% | -327.74% |
Free Cash Flow Margin | -57.97% | -118.39% | -190.30% | -169.00% | -255.57% | -189.87% |
EBITDA | -31.25 | -74.93 | -103.34 | -100.93 | -70.94 | -47.21 |
EBITDA Margin | -53.60% | -134.17% | -208.38% | -161.15% | -189.97% | -185.43% |
D&A For EBITDA | 4.29 | 4.23 | 5.59 | 5.45 | 4.66 | 3.81 |
EBIT | -35.55 | -79.16 | -108.93 | -106.38 | -75.6 | -51.02 |
EBIT Margin | -60.96% | -141.74% | -219.66% | -169.85% | -202.44% | -200.38% |
Revenue as Reported | 58.31 | 55.85 | 49.59 | 62.63 | 37.34 | 25.46 |