Loar Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	402.82	317.48	239.43
Revenue Growth (YoY)	26.88%	32.59%	-
Cost of Revenue	201.08	163.21	127.93
Gross Profit	201.74	154.26	111.5
Selling, General & Admin	70.69	49.36	37.99
Research & Development	8.78	6.28	4.2
Other Operating Expenses	0.15	-0.76	-0.86
Operating Expenses	107.91	79.76	63.76
Operating Income	93.82	74.51	47.74
Interest Expense	-52.11	-67.05	-42.07
EBT Excluding Unusual Items	41.71	7.45	5.67
Merger & Restructuring Charges	-10.79	-5.02	-8.28
Other Unusual Items	-3.56	-	-
Pretax Income	29.06	2.44	-2.61
Income Tax Expense	6.83	7.05	-0.14
Net Income	22.23	-4.62	-2.47
Net Income to Common	22.23	-4.62	-2.47
Shares Outstanding (Basic)	89	-	-
Shares Outstanding (Diluted)	92	-	-
EPS (Basic)	0.25	-	-
EPS (Diluted)	0.24	-	-
Free Cash Flow	46.1	0.68	5.34
Free Cash Flow Per Share	0.50	-	-
Gross Margin	50.08%	48.59%	46.57%
Operating Margin	23.29%	23.47%	19.94%
Profit Margin	5.52%	-1.45%	-1.03%
Free Cash Flow Margin	11.44%	0.21%	2.23%
EBITDA	136.89	112.53	81.69
EBITDA Margin	33.98%	35.45%	34.12%
D&A For EBITDA	43.07	38.02	33.96
EBIT	93.82	74.51	47.74
EBIT Margin	23.29%	23.47%	19.94%
Effective Tax Rate	23.50%	289.37%	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q