El Pollo Loco Holdings, Inc. (LOCO)
NASDAQ: LOCO · Real-Time Price · USD
14.80
-0.39 (-2.57%)
Nov 12, 2026, 4:00 PM EST - Market closed
El Pollo Loco Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 25, 2024 | Dec '23 Dec 27, 2023 | Dec '22 Dec 28, 2022 | Dec '21 Dec 29, 2021 |
| 505.58 | 490.05 | 473.01 | 468.66 | 469.96 | 454.36 | |
Revenue Growth | 5.15% | 3.60% | 0.93% | -0.28% | 3.43% | 6.64% |
Cost of Revenue | 388.98 | 381.49 | 369.49 | 375.3 | 386.26 | 355.09 |
Gross Profit | 116.6 | 108.56 | 103.52 | 93.37 | 83.7 | 99.27 |
Selling, General & Admin | 39.9 | 46.9 | 45.08 | 42.03 | 39.19 | 39.36 |
Other Operating Expenses | 0.06 | 0.01 | 0.05 | 0.2 | 0.27 | - |
Operating Expenses | 57.29 | 62.88 | 60.85 | 57.46 | 53.88 | 54.53 |
Operating Income | 59.31 | 45.68 | 42.67 | 35.91 | 29.82 | 44.74 |
Interest Expense | -2.94 | -4.47 | -5.9 | -4.81 | -1.68 | -1.82 |
EBT Excluding Unusual Items | 56.37 | 41.21 | 36.77 | 31.1 | 28.14 | 42.92 |
Merger & Restructuring Charges | -1.12 | -1.66 | -1.19 | - | - | - |
Gain (Loss) on Sale of Assets | -0.76 | -0.28 | -0.23 | 4.84 | 0.68 | -1.82 |
Asset Writedown | -0.17 | - | -0.12 | -1.54 | -0.48 | -1.09 |
Legal Settlements | -5.7 | - | - | - | 0.1 | -0.5 |
Other Unusual Items | -0.17 | -1.7 | - | - | - | - |
Pretax Income | 48.44 | 37.58 | 35.27 | 34.98 | 28.44 | 39.51 |
Income Tax Expense | 14.06 | 11.09 | 9.59 | 9.43 | 7.64 | 10.39 |
Net Income | 34.38 | 26.49 | 25.68 | 25.55 | 20.8 | 29.12 |
Net Income to Common | 34.38 | 26.49 | 25.68 | 25.55 | 20.8 | 29.12 |
Net Income Growth | 32.75% | 3.12% | 0.51% | 22.85% | -28.57% | 18.99% |
Shares Outstanding (Basic) | 30 | 29 | 30 | 34 | 36 | 36 |
Shares Outstanding (Diluted) | 30 | 29 | 30 | 34 | 37 | 36 |
Shares Change | 1.77% | -2.12% | -12.63% | -6.02% | 0.35% | 1.82% |
EPS (Basic) | 1.16 | 0.91 | 0.86 | 0.75 | 0.57 | 0.81 |
EPS (Diluted) | 1.15 | 0.90 | 0.86 | 0.74 | 0.57 | 0.80 |
EPS Growth | 29.54% | 4.65% | 16.22% | 29.83% | -28.75% | 17.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 25, 2024 | Dec '23 Dec 27, 2023 | Dec '22 Dec 28, 2022 | Dec '21 Dec 29, 2021 |
Free Cash Flow | 31.6 | 25.44 | 27.7 | 19.36 | 18.63 | 35.06 |
Free Cash Flow Per Share | 1.06 | 0.86 | 0.92 | 0.56 | 0.51 | 0.96 |
Gross Margin | 23.06% | 22.15% | 21.88% | 19.92% | 17.81% | 21.85% |
Operating Margin | 11.73% | 9.32% | 9.02% | 7.66% | 6.35% | 9.85% |
Profit Margin | 6.80% | 5.41% | 5.43% | 5.45% | 4.43% | 6.41% |
Free Cash Flow Margin | 6.25% | 5.19% | 5.86% | 4.13% | 3.96% | 7.72% |
EBITDA | 76.63 | 61.64 | 58.39 | 51.15 | 44.24 | 59.92 |
EBITDA Margin | 15.16% | 12.58% | 12.34% | 10.91% | 9.41% | 13.19% |
D&A For EBITDA | 17.32 | 15.97 | 15.72 | 15.24 | 14.42 | 15.18 |
EBIT | 59.31 | 45.68 | 42.67 | 35.91 | 29.82 | 44.74 |
EBIT Margin | 11.73% | 9.32% | 9.02% | 7.66% | 6.35% | 9.85% |
Effective Tax Rate | 29.02% | 29.51% | 27.18% | 26.95% | 26.87% | 26.30% |
Revenue as Reported | 505.58 | 490.05 | 473.01 | 468.66 | 469.96 | 454.36 |
Advertising Expenses | - | 26.7 | 22.4 | 24.9 | 23.9 | 23.8 |