El Pollo Loco Holdings, Inc. (LOCO)
NASDAQ: LOCO · Real-Time Price · USD
15.45
+0.25 (1.64%)
Aug 13, 2026, 4:00 PM EDT - Market closed
El Pollo Loco Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 25, 2024 | Dec '23 Dec 27, 2023 | Dec '22 Dec 28, 2022 | Dec '21 Dec 29, 2021 |
| 500.79 | 490.05 | 473.01 | 468.66 | 469.96 | 454.36 | |
Revenue Growth | 4.40% | 3.60% | 0.93% | -0.28% | 3.43% | 6.64% |
Cost of Revenue | 339.38 | 333.73 | 327.18 | 336.57 | 350.09 | 322.26 |
Gross Profit | 161.41 | 156.32 | 145.82 | 132.1 | 119.87 | 132.1 |
Selling, General & Admin | 19.4 | 50.26 | 46.27 | 42.03 | 39.09 | 39.85 |
Depreciation & Amortization Expenses | 8.14 | 15.97 | 15.72 | 15.24 | 14.42 | 15.18 |
Other Operating Expenses | 24.08 | 48.05 | 42.75 | 35.87 | 36.24 | 32.67 |
Total Operating Expenses | 51.62 | 114.27 | 104.74 | 93.13 | 89.75 | 87.7 |
Operating Income | 109.79 | 42.05 | 41.09 | 38.97 | 30.12 | 44.4 |
Interest Expense | -3.52 | -4.47 | -5.9 | -4.81 | -1.68 | -1.82 |
Other Non-Operating Income (Expense) | - | - | -0.02 | 0.1 | -0.44 | -0.06 |
Total Non-Operating Income (Expense) | -3.52 | -4.47 | -5.92 | -4.71 | -2.11 | -1.88 |
Pretax Income | 106.27 | 37.58 | 35.17 | 34.26 | 28.01 | 42.52 |
Provision for Income Taxes | 14.28 | 11.09 | 9.61 | 9.32 | 8.08 | 10.33 |
Net Income | 91.99 | 26.49 | 25.56 | 24.94 | 19.93 | 32.19 |
Net Income to Common | 34.86 | 26.49 | 25.68 | 25.55 | 20.8 | 29.12 |
Net Income Growth | 40.99% | 3.12% | 0.51% | 22.85% | -28.57% | 18.99% |
Shares Outstanding (Basic) | 29 | 29 | 30 | 34 | 36 | 36 |
Shares Outstanding (Diluted) | 30 | 29 | 30 | 34 | 37 | 36 |
Shares Change | 1.03% | -2.12% | -12.63% | -6.02% | 0.35% | 1.82% |
EPS (Basic) | 1.18 | 0.91 | 0.86 | 0.75 | 0.57 | 0.81 |
EPS (Diluted) | 1.17 | 0.90 | 0.86 | 0.74 | 0.57 | 0.80 |
EPS Growth | 39.29% | 4.65% | 16.22% | 29.83% | -28.75% | 17.65% |
Free Cash Flow | 41.01 | 25.44 | 27.7 | 19.36 | 18.63 | 35.06 |
Free Cash Flow Growth | 97.96% | -8.15% | 43.11% | 3.89% | -46.85% | 3.55% |
Free Cash Flow Per Share | 1.38 | 0.87 | 0.92 | 0.56 | 0.51 | 0.96 |
Gross Margin | 32.23% | 31.90% | 30.83% | 28.19% | 25.51% | 29.07% |
Operating Margin | 21.92% | 8.58% | 8.69% | 8.32% | 6.41% | 9.77% |
Profit Margin | 18.37% | 5.40% | 5.40% | 5.32% | 4.24% | 7.08% |
FCF Margin | 8.19% | 5.19% | 5.86% | 4.13% | 3.96% | 7.72% |
EBITDA | 126.42 | 58.01 | 56.8 | 54.21 | 44.54 | 59.58 |
EBITDA Margin | 25.25% | 11.84% | 12.01% | 11.57% | 9.48% | 13.11% |
EBIT | 109.79 | 42.05 | 41.09 | 38.97 | 30.12 | 44.4 |
EBIT Margin | 21.92% | 8.58% | 8.69% | 8.32% | 6.41% | 9.77% |
Effective Tax Rate | 13.44% | 29.51% | 27.31% | 27.21% | 28.84% | 24.30% |