| 9,761 | 7,975 | 10,940 | 2,070 | 644.24 |
| 21,655 | 578.47 | 3,725 | 13,223 | 9,623 |
Cash & Short-Term Investments | 31,416 | 8,553 | 14,665 | 15,293 | 10,268 |
| 267.29% | -41.67% | -4.11% | 48.94% | 55.46% |
| 76,819 | 49,249 | 49,539 | 28,410 | 7,715 |
| 37,356 | 13,831 | 47,359 | 18,217 | 2,320 |
| 114,175 | 63,081 | 96,898 | 46,628 | 10,035 |
| 294,183 | 201,764 | 166,558 | 63,540 | 16,942 |
| 439,773 | 273,398 | 278,121 | 125,460 | 37,245 |
Net Property, Plant & Equipment | 1,364,770 | 1,057,375 | 1,055,444 | 481,193 | 158,961 |
| 8,711 | 2,897 | 3,453 | 1,463 | 563.12 |
| 911 | 692.22 | 692.22 | 317.88 | 102.08 |
| 91 | 69.4 | 69.4 | 31.87 | 10.23 |
| 83,688 | 73,901 | 53,393 | 23,359 | 7,361 |
|
| 118,176 | 93,591 | 124,681 | 55,117 | 15,342 |
| 24,360 | 17,910 | 19,324 | 13,846 | 3,963 |
| 134,273 | 100,680 | 81,062 | 33,914 | 4,115 |
Current Portion of Leases | 2,205 | 1,388 | 2,645 | 879.18 | 154.94 |
| 14,425 | 6,411 | 9,543 | 5,485 | 2,000 |
Other Current Liabilities | 12,664 | 47,841 | 18,311 | 20,762 | 6,828 |
Total Current Liabilities | 306,102 | 267,821 | 255,566 | 130,004 | 32,403 |
| 163,635 | 70,221 | 239,857 | 30,766 | 776.67 |
| 1,328 | 1,798 | 6,038 | 2,439 | 458.12 |
Other Long-Term Liabilities | 360,715 | 275,370 | 249,003 | 107,548 | 29,360 |
Total Long-Term Liabilities | 525,679 | 347,389 | 494,898 | 140,753 | 30,595 |
|
| 347,824 | 264,407 | 265,619 | 118,151 | 39,675 |
| 719,395 | 528,937 | 375,128 | 242,311 | 101,243 |
Total Common Shareholders' Equity | 1,067,219 | 793,344 | 640,747 | 360,462 | 140,918 |
| -1,056 | -222.14 | -39.12 | 606.69 | 326.62 |
| 1,066,163 | 793,122 | 640,707 | 361,069 | 141,245 |
Total Liabilities & Equity | 1,897,943 | 1,408,332 | 1,391,172 | 631,826 | 204,243 |
| 301,441 | 174,088 | 329,602 | 67,999 | 5,505 |
| -270,025 | -165,534 | -314,937 | -52,706 | 4,763 |
| - | -1419.68 | -2698.53 | -450.23 | 40.23 |
| 1,067,219 | 793,344 | 640,747 | 360,462 | 140,918 |
| - | 6803.98 | 5490.21 | 3079.20 | 1190.09 |
| 1,057,597 | 789,755 | 636,602 | 358,681 | 140,253 |
Tangible Book Value Per Share | - | 6773.19 | 5454.69 | 3063.99 | 1184.48 |