| 9,761 | 10,491 | 10,940 | 2,070 |
| 21,655 | 760.96 | 3,725 | 13,223 |
Cash & Short-Term Investments | 31,416 | 11,252 | 14,665 | 15,293 |
| 179.20% | -23.27% | -4.11% | - |
| 76,819 | 64,787 | 49,539 | 28,410 |
| 37,356 | 18,195 | 47,359 | 18,217 |
| 114,174 | 82,982 | 96,898 | 46,628 |
| 294,183 | 265,418 | 166,558 | 63,540 |
| 81,984 | 88,094 | 49,368 | 19,868 |
| 439,773 | 359,651 | 278,121 | 125,460 |
Net Property, Plant & Equipment | 1,364,770 | 1,390,963 | 1,055,444 | 481,193 |
| 8,711 | 3,811 | 3,453 | 1,463 |
| 910.61 | 910.61 | 692.22 | 317.88 |
| 91.3 | 91.3 | 69.4 | 31.87 |
| 1,703 | 9,122 | 4,025 | 3,491 |
|
| 118,176 | 123,118 | 124,681 | 55,117 |
| 24,360 | 23,560 | 19,324 | 13,846 |
Current Portion of Long-Term Debt | 134,273 | 132,443 | 81,062 | 33,914 |
Current Portion of Leases | 2,205 | 1,826 | 2,645 | 879.18 |
| 14,425 | 8,434 | 9,543 | 5,485 |
Other Current Liabilities | 12,663 | 62,934 | 18,311 | 20,762 |
Total Current Liabilities | 306,102 | 352,315 | 255,566 | 130,004 |
| 163,635 | 92,375 | 239,857 | 30,766 |
| 1,328 | 2,366 | 6,038 | 2,439 |
Other Long-Term Liabilities | 360,715 | 362,246 | 249,003 | 107,548 |
Total Long-Term Liabilities | 525,679 | 456,986 | 494,898 | 140,753 |
|
| 347,824 | 347,824 | 265,619 | 118,151 |
Accumulated Other Comprehensive Income | 695,810 | 493,476 | 360,154 | 236,274 |
| 23,585 | 202,335 | 14,973 | 6,037 |
Total Common Shareholders' Equity | 1,067,219 | 1,043,634 | 640,747 | 360,462 |
| -1,056 | -292.22 | -39.12 | 606.69 |
| 1,066,162 | 1,043,342 | 640,707 | 361,069 |
Total Liabilities & Equity | 1,897,943 | 1,852,643 | 1,391,172 | 631,826 |
| 301,442 | 229,010 | 329,602 | 67,999 |
| -270,026 | -217,759 | -314,937 | -52,706 |
| -2313.92 | -1866.03 | -2698.53 | -450.23 |
| 1,067,219 | 1,043,634 | 640,747 | 360,462 |
| 9145.24 | 8943.17 | 5490.21 | 3079.20 |
| 1,057,597 | 1,038,912 | 636,602 | 358,681 |
Tangible Book Value Per Share | 9062.79 | 8902.71 | 5454.69 | 3063.99 |