Grand Canyon Education, Inc. (LOPE)
NASDAQ: LOPE · Real-Time Price · USD
148.74
-1.82 (-1.21%)
Aug 6, 2026, 4:00 PM EDT - Market closed
Grand Canyon Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,142 | 1,106 | 1,033 | 960.9 | 911.31 | 896.56 | |
Revenue Growth | 6.97% | 7.07% | 7.50% | 5.44% | 1.64% | 6.22% |
Gross Profit | 1,142 | 1,106 | 1,033 | 960.9 | 911.31 | 896.56 |
Selling, General & Admin | 282.85 | 276.62 | 258.72 | 246.04 | 241.58 | 224.7 |
Depreciation & Amortization Expenses | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 |
Other Operating Expenses | 568.67 | 555.12 | 490.47 | 457.19 | 423.81 | 381.26 |
Total Operating Expenses | 859.94 | 840.16 | 757.6 | 711.64 | 673.81 | 614.37 |
Operating Income | 279.71 | 265.91 | 275.4 | 249.26 | 237.5 | 282.19 |
Interest Income | - | - | - | - | - | 52.09 |
Interest Expense | - | - | - | - | -0 | -3.6 |
Other Non-Operating Income (Expense) | 13.06 | 13.94 | 15.92 | 10.42 | 2.62 | 0.61 |
Total Non-Operating Income (Expense) | 13.06 | 13.94 | 15.92 | 10.42 | 2.62 | 49.1 |
Pretax Income | 292.77 | 279.85 | 291.32 | 259.68 | 240.12 | 331.29 |
Provision for Income Taxes | 68.56 | 63.68 | 65.08 | 54.69 | 55.44 | 70.95 |
Net Income | 224.21 | 216.17 | 226.23 | 204.99 | 184.68 | 260.34 |
Net Income to Common | 224.21 | 216.17 | 226.23 | 204.99 | 184.68 | 260.34 |
Net Income Growth | -5.20% | -4.45% | 10.37% | 11.00% | -29.07% | 1.22% |
Shares Outstanding (Basic) | 27 | 28 | 29 | 30 | 32 | 44 |
Shares Outstanding (Diluted) | 27 | 28 | 29 | 30 | 32 | 44 |
Shares Change | -5.27% | -4.26% | -2.91% | -6.48% | -26.66% | -6.80% |
EPS (Basic) | 8.32 | 7.76 | 7.77 | 6.83 | 5.75 | 5.94 |
EPS (Diluted) | 8.27 | 7.71 | 7.73 | 6.80 | 5.73 | 5.92 |
EPS Growth | 0.12% | -0.26% | 13.68% | 18.67% | -3.21% | 8.62% |
Free Cash Flow | 242.56 | 238.65 | 252.71 | 199.13 | 185.59 | 284.24 |
Free Cash Flow Growth | -7.13% | -5.56% | 26.91% | 7.29% | -34.71% | 1.73% |
Free Cash Flow Per Share | 8.93 | 8.52 | 8.63 | 6.61 | 5.76 | 6.47 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 24.49% | 24.04% | 26.66% | 25.94% | 26.06% | 31.47% |
Profit Margin | 19.63% | 19.54% | 21.90% | 21.33% | 20.26% | 29.04% |
FCF Margin | 21.24% | 21.58% | 24.46% | 20.72% | 20.36% | 31.70% |
EBITDA | 321.38 | 305.81 | 311.95 | 281.23 | 268.68 | 312.6 |
EBITDA Margin | 28.14% | 27.65% | 30.20% | 29.27% | 29.48% | 34.87% |
EBIT | 279.71 | 265.91 | 275.4 | 249.26 | 237.5 | 282.19 |
EBIT Margin | 24.49% | 24.04% | 26.66% | 25.94% | 26.06% | 31.47% |
Effective Tax Rate | 23.42% | 22.76% | 22.34% | 21.06% | 23.09% | 21.41% |