| 621 | 1,761 | 921 | 1,348 | 1,133 | 4,690 |
| - | - | - | - | 271 | 506 |
| - | - | - | 251 | 66 | - |
Cash & Short-Term Investments | 621 | 1,761 | 921 | 1,599 | 1,470 | 5,196 |
| -81.02% | 91.20% | -42.40% | 8.78% | -71.71% | 493.15% |
| 17,183 | 17,409 | 16,894 | 18,532 | 17,605 | 16,193 |
| 1,200 | 1,188 | 1,256 | 1,311 | 985 | 937 |
| 20,220 | 20,358 | 19,071 | 21,442 | 20,060 | 22,326 |
Property, Plant & Equipment | 22,654 | 21,387 | 21,386 | 21,085 | 23,179 | 22,987 |
| - | - | - | - | 48 | 4 |
| 3,982 | - | - | - | 311 | 311 |
| 5,994 | - | - | - | 522 | 419 |
Long-Term Deferred Tax Assets | - | 244 | 248 | 250 | 164 | 340 |
| 603 | 1,113 | 1,090 | 931 | 356 | 348 |
|
| 10,236 | 9,290 | 8,704 | 10,524 | 11,354 | 10,884 |
| 1,023 | 2,222 | 2,135 | 2,407 | 2,628 | 2,411 |
| - | - | - | 499 | - | - |
Current Portion of Long-Term Debt | 2,437 | 2,499 | 450 | 499 | 765 | 1,026 |
Current Portion of Leases | 691 | 650 | 574 | 608 | 739 | 627 |
Current Income Taxes Payable | - | 491 | 33 | 1,181 | 128 | 168 |
| 1,537 | 1,358 | 1,408 | 1,603 | 1,914 | 1,608 |
Other Current Liabilities | 3,527 | 2,247 | 2,264 | 2,190 | 2,140 | 2,006 |
Total Current Liabilities | 19,451 | 18,757 | 15,568 | 19,511 | 19,668 | 18,730 |
| 37,102 | 32,548 | 35,038 | 32,487 | 23,317 | 20,104 |
| 4,491 | 4,016 | 4,159 | 3,989 | 4,584 | 4,454 |
Long-Term Unearned Revenue | 1,273 | 1,268 | 1,225 | 1,201 | 1,127 | 1,019 |
Other Long-Term Liabilities | 710 | 744 | 855 | 774 | 760 | 991 |
|
| 280 | 280 | 287 | 301 | 335 | 366 |
Additional Paid-In Capital | 228 | - | - | - | - | 90 |
| -11,165 | -14,799 | -15,637 | -14,862 | -5,115 | 1,117 |
Comprehensive Income & Other | 275 | 288 | 300 | 307 | -36 | -136 |
|
Total Liabilities & Equity | 53,453 | 43,102 | 41,795 | 43,708 | 44,640 | 46,735 |
| 44,721 | 39,713 | 40,221 | 38,082 | 29,405 | 26,211 |
| -44,100 | -37,952 | -39,300 | -36,483 | -27,935 | -21,015 |
| -78.57 | -66.82 | -67.29 | -57.82 | -39.96 | -28.02 |
Filing Date Shares Outstanding | 560.95 | 559.71 | 572.18 | 596.36 | 661.56 | 717.26 |
Total Common Shares Outstanding | 561 | 560 | 574 | 601 | 670 | 731 |
| 769 | 1,601 | 3,503 | 1,931 | 392 | 3,596 |
| -18.51 | -25.41 | -26.22 | -23.72 | -7.19 | 1.97 |
| -20,358 | -14,231 | -15,050 | -14,254 | -5,649 | 707 |
Tangible Book Value Per Share | -36.29 | -25.41 | -26.22 | -23.72 | -8.43 | 0.97 |
| - | 6,811 | 6,785 | 6,793 | 7,278 | 7,315 |
| - | 18,386 | 18,039 | 17,784 | 18,433 | 18,090 |
| - | 10,988 | 10,238 | 9,541 | 10,533 | 10,466 |
| - | 616 | 708 | 793 | 715 | 831 |