| 982 | 1,761 | 921 | 1,348 | 1,133 |
| 370 | 372 | 307 | 384 | 271 |
Cash & Short-Term Investments | 1,352 | 2,133 | 1,228 | 1,732 | 1,404 |
| -36.61% | 73.70% | -29.10% | 23.36% | -72.98% |
| 1,090 | 94 | - | - | - |
| 17,300 | 17,409 | 16,894 | 18,532 | 17,605 |
| 1,213 | 722 | 949 | 1,178 | 1,051 |
| 20,955 | 20,358 | 19,071 | 21,442 | 20,060 |
Net Property, Plant & Equipment | 22,665 | 21,387 | 21,386 | 21,085 | 23,179 |
| 5,908 | 277 | - | - | - |
| 3,945 | 311 | - | - | - |
| 319 | 277 | 252 | 121 | 199 |
| 352 | 492 | 1,086 | 1,060 | 1,202 |
|
| 9,762 | 9,290 | 8,704 | 10,524 | 11,354 |
| 1,285 | 1,008 | 954 | 1,109 | 1,561 |
| - | - | - | 499 | - |
Current Portion of Long-Term Debt | 2,431 | 2,586 | 537 | 585 | 868 |
Current Portion of Leases | 713 | 563 | 487 | 522 | 636 |
| 1,477 | 1,358 | 1,408 | 1,603 | 1,914 |
Other Current Liabilities | 3,795 | 3,952 | 3,478 | 4,669 | 3,335 |
Total Current Liabilities | 19,463 | 18,757 | 15,568 | 19,511 | 19,668 |
| 37,490 | 32,901 | 35,384 | 32,876 | 23,859 |
| 4,043 | 3,628 | 3,737 | 3,512 | 4,021 |
Other Long-Term Liabilities | 3,065 | 2,047 | 2,156 | 2,063 | 1,908 |
Total Long-Term Liabilities | 44,598 | 38,576 | 41,277 | 38,451 | 29,788 |
|
| 281 | 280 | 287 | 301 | 335 |
Additional Paid-in Capital | 370 | - | - | - | - |
Accumulated Other Comprehensive Income | 271 | 288 | 300 | 307 | -36 |
| -10,839 | -14,799 | -15,637 | -14,862 | -5,115 |
| -9,917 | -14,231 | -15,050 | -14,254 | -4,816 |
Total Liabilities & Equity | 54,144 | 43,102 | 41,795 | 43,708 | 44,640 |
| 44,677 | 39,678 | 40,145 | 37,994 | 29,384 |
| -43,325 | -37,545 | -38,917 | -36,262 | -27,980 |
| -77.37 | -66.10 | -66.64 | -57.47 | -40.03 |
| -9,917 | -14,231 | -15,050 | -14,254 | -4,816 |
| -17.71 | -25.05 | -25.77 | -22.59 | -6.89 |
| -19,770 | -14,819 | -15,050 | -14,254 | -4,816 |
Tangible Book Value Per Share | -35.30 | -26.09 | -25.77 | -22.59 | -6.89 |