LPA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	49.11	43.58	39.33	31.89	25.55
Service and Other Revenue	1.02	0.28	0.11	0.09	0.04
Revenue	50.13	43.86	39.44	31.98	25.6
Revenue Growth (YoY)	14.29%	11.22%	23.30%	24.95%	-
Property Expenses	8.15	6.97	5.14	5.41	4.09
Total Property Expenses	8.15	6.97	5.14	5.41	4.09
Gross Profit	41.98	36.89	34.29	26.58	21.51
Selling, General & Admin	16.73	60.1	8.51	4.61	5.39
Operating Income	25.25	-23.21	25.78	21.97	16.11
Net Gains on Disposal of Properties	-	-	2.19	-0.4	-
Interest Income	-	0.3	0.66	0.56	0.42
Interest Expense	-20.84	-22.64	-31.11	-11.77	-9.8
Other Non-Operating Income (Expense)	21.34	35.68	14.61	3.31	10.69
Total Non-Operating Income (Expense)	0.5	13.34	-13.65	-8.29	1.31
Pretax Income	25.75	-9.86	12.14	13.68	17.43
Provision for Income Taxes	9.64	9.56	4.98	2.24	8.76
Net Income	10.5	-29.29	3.14	8.03	4.13
Minority Interest in Earnings	5.61	9.86	4.02	3.41	4.54
Net Income to Common	10.5	-29.29	3.14	8.03	4.13
Net Income Growth	-	-	-60.90%	94.56%	-
Shares Outstanding (Basic)	32	31	29	29	168
Shares Outstanding (Diluted)	32	31	29	29	168
Shares Change (YoY)	2.39%	8.37%	-	-82.99%	-
EPS (Basic)	0.33	-0.94	0.11	0.28	0.03
EPS (Diluted)	0.33	-0.94	0.11	0.28	0.03
EPS Growth	-	-	-60.71%	1020.00%	-
Shares Outstanding	31.62	31.67	168.14	168.14	-
Free Cash Flow	-7.32	2.65	-11.34	-21.45	-60.94
Free Cash Flow Per Share	-0.23	0.09	-0.40	-0.75	-0.36
Gross Margin	83.75%	84.10%	86.96%	83.09%	84.03%
Operating Margin	50.37%	-52.91%	65.38%	68.68%	62.96%
Profit Margin	32.13%	-44.29%	18.15%	35.77%	33.87%
FCF Margin	-14.61%	6.04%	-28.75%	-67.07%	-238.10%
EBITDA	26.27	-22.1	25.95	22.2	16.35
EBITDA Margin	52.40%	-50.37%	65.81%	69.40%	63.88%
EBIT	25.25	-23.21	25.78	21.97	16.11
EBIT Margin	50.37%	-52.91%	65.38%	68.68%	62.96%
Effective Tax Rate	37.44%	-96.94%	41.04%	16.35%	50.25%

Updated Mar 18, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q