LPA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	46.56	43.58	39.33	31.89	25.55	18.92
Other Revenue	0.98	0.28	0.11	0.09	0.04	0.17
Total Revenue	47.54	43.86	39.44	31.98	25.6	19.08
Revenue Growth (YoY	7.28%	11.22%	23.30%	24.95%	34.14%	71.37%
Property Expenses	8.23	6.97	5.14	5.41	4.09	2.64
Selling, General & Administrative	17.3	15.34	8.51	4.61	5.39	4.46
Depreciation & Amortization	-	-	-	-	-	0.21
Total Operating Expenses	25.53	23.46	13.65	10.02	9.48	7.31
Operating Income	22.01	20.41	25.78	21.97	16.11	11.78
Interest Expense	-20.6	-22.77	-22.29	-15.43	-9.27	-6.9
Interest & Investment Income	0.86	1.92	0.96	0.66	0.51	0.32
Currency Exchange Gain (Loss)	0.31	-0.1	0.28	0.3	-0.71	-0.57
Other Non-Operating Income	-0.42	10.55	-0.59	-0.11	-1.83	-0.7
EBT Excluding Unusual Items	2.16	10	4.16	7.39	4.82	3.93
Merger & Restructuring Charges	-0.54	-52.38	-6.15	-0.31	-	-
Gain (Loss) on Sale of Assets	-	-	2.1	-0.43	-0	-
Asset Writedown	23.23	32.35	20.15	3.53	12.61	-1.86
Total Legal Settlements	-	-	0.1	-0.27	-	-
Other Unusual Items	-	0.17	-8.23	3.78	-	-
Pretax Income	24.85	-9.86	12.14	13.68	17.43	2.07
Income Tax Expense	9.9	9.56	4.98	2.24	8.76	7.86
Earnings From Continuing Operations	14.95	-19.43	7.16	11.44	8.67	-5.79
Net Income to Company	14.95	-19.43	7.16	11.44	8.67	-5.79
Minority Interest in Earnings	-8.26	-9.86	-4.02	-3.41	-4.54	-0.31
Net Income	6.69	-29.29	3.14	8.03	4.13	-6.09
Net Income to Common	6.69	-29.29	3.14	8.03	4.13	-6.09
Net Income Growth	-	-	-60.90%	94.56%	-	-
Basic Shares Outstanding	32	31	29	29	168	168
Diluted Shares Outstanding	32	31	29	29	168	168
Shares Change (YoY)	5.16%	8.37%	-	-82.99%	-	-
EPS (Basic)	0.21	-0.94	0.11	0.28	0.02	-0.04
EPS (Diluted)	0.21	-0.94	0.11	0.28	0.02	-0.04
EPS Growth	-	-	-60.90%	1043.88%	-	-
Operating Margin	46.30%	46.52%	65.38%	68.68%	62.96%	61.71%
Profit Margin	14.07%	-66.77%	7.96%	25.10%	16.12%	-31.92%
EBITDA	23.09	21.45	25.89	22.09	16.25	11.89
EBITDA Margin	48.57%	48.91%	65.66%	69.07%	63.50%	62.30%
D&A For Ebitda	1.08	1.05	0.11	0.12	0.14	0.11
EBIT	22.01	20.41	25.78	21.97	16.11	11.78
EBIT Margin	46.30%	46.52%	65.38%	68.68%	62.96%	61.71%
Funds From Operations (FFO)	-5.31	-7.3	-9.06	8.92	-2.93	-
Adjusted Funds From Operations (AFFO)	-	-7.01	-5.2	3.05	-4.51	-
Effective Tax Rate	39.84%	-	41.04%	16.35%	50.25%	379.04%
Revenue as Reported	47.54	43.86	39.44	31.98	25.6	19.08

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q