LPA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	51.71	49.11	43.58	39.33	31.89	25.55
Service and Other Revenue	0.98	1.02	0.28	0.11	0.09	0.04
Revenue	52.69	50.13	43.86	39.44	31.98	25.6
Revenue Growth (YoY)	16.52%	14.29%	11.22%	23.30%	24.95%	-
Property Expenses	8.05	8.15	6.97	5.14	5.41	4.09
Total Property Expenses	8.05	8.15	6.97	5.14	5.41	4.09
Gross Profit	44.64	41.98	36.89	34.29	26.58	21.51
Selling, General & Admin	17.21	16.73	60.1	8.51	4.61	5.39
Operating Income	27.43	25.25	-23.21	25.78	21.97	16.11
Net Gains on Disposal of Properties	-	-	-	2.19	-0.4	-
Interest Income	-	-	0.3	0.66	0.56	0.42
Interest Expense	-21.48	-20.84	-22.64	-31.11	-11.77	-9.8
Other Non-Operating Income (Expense)	10	21.34	35.68	14.61	3.31	10.69
Total Non-Operating Income (Expense)	-11.47	0.5	13.34	-13.65	-8.29	1.31
Pretax Income	15.95	25.75	-9.86	12.14	13.68	17.43
Provision for Income Taxes	8.48	9.64	9.56	4.98	2.24	8.76
Net Income	3.32	10.5	-29.29	3.14	8.03	4.13
Minority Interest in Earnings	4.16	5.61	9.86	4.02	3.41	4.54
Net Income to Common	3.32	10.5	-29.29	3.14	8.03	4.13
Net Income Growth	-81.57%	-	-	-60.90%	94.56%	-
Shares Outstanding (Basic)	32	32	31	29	29	168
Shares Outstanding (Diluted)	32	32	31	29	29	168
Shares Change (YoY)	-0.53%	2.39%	8.37%	-	-82.99%	-
EPS (Basic)	0.10	0.33	-0.94	0.11	0.28	0.03
EPS (Diluted)	0.10	0.33	-0.94	0.11	0.28	0.03
EPS Growth	-82.76%	-	-	-60.71%	1020.00%	-
Shares Outstanding	31.62	31.62	31.67	168.14	168.14	-
Free Cash Flow	-13.62	-7.32	2.65	-11.34	-21.45	-60.94
Free Cash Flow Per Share	-0.43	-0.23	0.09	-0.40	-0.75	-0.36
Gross Margin	84.72%	83.75%	84.10%	86.96%	83.09%	84.03%
Operating Margin	52.05%	50.37%	-52.91%	65.38%	68.68%	62.96%
Profit Margin	14.19%	32.13%	-44.29%	18.15%	35.77%	33.87%
FCF Margin	-25.84%	-14.61%	6.04%	-28.75%	-67.07%	-238.10%
EBITDA	28.32	26.27	-22.1	25.95	22.2	16.35
EBITDA Margin	53.76%	52.40%	-50.37%	65.81%	69.40%	63.88%
EBIT	27.43	25.25	-23.21	25.78	21.97	16.11
EBIT Margin	52.05%	50.37%	-52.91%	65.38%	68.68%	62.96%
Effective Tax Rate	53.14%	37.44%	-96.94%	41.04%	16.35%	50.25%

Updated May 14, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q