Property, Plant & Equipment | 579.42 | 554.83 | 514.53 | 449.46 | 428.91 | 365.11 | |
| 25.57 | 28.83 | 35.24 | 14.99 | 17.36 | 15.46 | |
| 2.59 | 2.5 | 3.51 | 2.4 | 1.96 | 0.87 | |
| 0.49 | 3.73 | 13.59 | 8.92 | 0.73 | 0.57 | |
| - | - | - | - | - | 0.27 | |
| - | - | 2 | - | - | - | |
| 9.35 | 4.94 | 4.57 | 7 | 1.52 | 2.04 | |
Deferred Long-Term Tax Assets | 0.11 | 0.24 | 1.35 | 0.24 | 0.61 | 1.32 | |
| 11.08 | 11.94 | 16.05 | 14.61 | 26.84 | 23.38 | |
|
Current Portion of Long-Term Debt | 9.48 | 12.64 | 16.7 | 110.94 | 23.45 | 11.55 | |
Current Portion of Leases | 0.59 | 0.46 | 0.24 | 0.05 | 0.11 | 0.1 | |
| 266.65 | 253.25 | 253.15 | 98.38 | 165.37 | 115.14 | |
| 13.2 | 12.97 | 2.94 | 0.09 | 0.05 | 0.16 | |
| 10.28 | 1.66 | 6.28 | 1.88 | 3.66 | 1.21 | |
| - | 6.69 | 6.85 | 6.72 | 5.12 | 3.46 | |
Current Income Taxes Payable | 3.07 | 2.76 | 2.02 | 0.66 | 0.15 | 0.64 | |
| 0.12 | 0.26 | 0.3 | 2.4 | 1.2 | - | |
Other Current Liabilities | 2.59 | 2.05 | 2.16 | 3 | 3.02 | 8.94 | |
Long-Term Deferred Tax Liabilities | 41.41 | 40.14 | 37.45 | 37.22 | 39.31 | 31.65 | |
Other Long-Term Liabilities | 3.16 | 3.33 | 1.79 | 2.21 | 1.36 | 0.94 | |
|
| 0 | 0 | 168.14 | 168.14 | 168.14 | 0 | |
Additional Paid-In Capital | 219.39 | 218.29 | - | - | - | 168.14 | |
| 36.65 | 38.59 | 67.88 | 64.74 | 54.39 | 49.61 | |
| -3.27 | -1.24 | - | - | - | - | |
Comprehensive Income & Other | -18.65 | -26.68 | -13.69 | -32.07 | -18.53 | -6.01 | |
| 234.13 | 228.96 | 222.33 | 200.81 | 204 | 211.74 | |
| 43.93 | 41.84 | 38.62 | 33.25 | 31.12 | 23.5 | |
|
Total Liabilities & Equity | 628.61 | 607.02 | 590.83 | 497.62 | 477.93 | 409.02 | |
| 289.92 | 279.32 | 273.03 | 209.47 | 188.98 | 126.95 | |
| -264.35 | -250.49 | -237.79 | -194.48 | -171.62 | -111.5 | |
| -8.34 | -8.08 | -8.31 | -6.80 | -1.02 | -0.66 | |
Filing Date Shares Outstanding | 31.52 | 31.67 | 31.71 | 168.14 | 168.14 | - | |
Total Common Shares Outstanding | 31.52 | 31.67 | 168.14 | 168.14 | 168.14 | - | |
| 7.43 | 7.23 | 1.32 | 1.19 | 1.21 | - | |
| 234.13 | 228.96 | 222.33 | 200.81 | 204 | 211.74 | |
Tangible Book Value Per Share | 7.43 | 7.23 | 1.32 | 1.19 | 1.21 | - | |
| - | 23.85 | 24.1 | 29.74 | 46.62 | 60.15 | |
| - | - | 33.12 | 66.22 | 44.21 | 75.33 | |