Dorian LPG Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	404.13	353.34	560.72	389.75	274.22	315.94
Revenue Growth (YoY)	185.82%	-36.98%	43.87%	42.13%	-13.20%	-5.25%
Cost of Revenue	145.84	131.05	126.81	98.31	94.79	99.77
Gross Profit	258.29	222.29	433.91	291.44	179.43	216.17
Selling, General & Admin	47.98	42.63	39	32.09	30.23	33.89
Depreciation & Amortization Expenses	71.99	69.6	68.67	63.4	66.43	68.46
Other Operating Expenses	-2.62	-2.58	-2.59	-2.4	-9.63	-2.28
Total Operating Expenses	117.35	109.64	105.08	93.08	87.03	100.07
Operating Income	140.94	112.65	328.83	198.36	92.4	116.1
Interest Income	11.81	15.22	9.49	3.81	0.35	0.42
Interest Expense	-30.35	-35.81	-40.48	-37.8	-27.07	-27.6
Other Non-Operating Income (Expense)	-1.65	-1.88	9.61	8.08	6.26	3.64
Total Non-Operating Income (Expense)	-20.19	-22.47	-21.38	-25.92	-20.46	-23.54
Pretax Income	120.75	90.17	307.45	172.44	71.94	92.56
Net Income	120.75	90.17	307.45	172.44	71.94	92.56
Net Income to Common	120.75	90.17	307.45	172.44	71.94	92.56
Net Income Growth	-25.15%	-70.67%	78.29%	139.72%	-22.29%	-17.23%
Shares Outstanding (Basic)	43	42	40	40	40	50
Shares Outstanding (Diluted)	43	42	40	40	40	50
Shares Change (YoY)	2.09%	4.41%	0.59%	-0.38%	-18.99%	-7.92%
EPS (Basic)	2.84	2.14	7.63	4.31	1.79	1.86
EPS (Diluted)	2.84	2.14	7.60	4.29	1.78	1.86
EPS Growth	-27.73%	-71.84%	77.16%	141.01%	-4.30%	-10.14%
Shares Outstanding	42.74	42.75	40.62	40.38	40.19	41.49
Free Cash Flow	135.25	154.07	355.59	155.28	95.51	161.09
Free Cash Flow Growth	-12.21%	-56.67%	129.01%	62.58%	-40.71%	8.10%
Free Cash Flow Per Share	3.18	3.65	8.79	3.86	2.37	3.23
Dividends Per Share	2.450	3.200	4.000	4.000	4.500	-
Dividend Growth	-23.44%	-20.00%	-	-11.11%	-	-
Gross Margin	63.91%	62.91%	77.38%	74.78%	65.43%	68.42%
Operating Margin	34.87%	31.88%	58.64%	50.89%	33.70%	36.75%
Profit Margin	29.88%	25.52%	54.83%	44.24%	26.23%	29.30%
FCF Margin	33.47%	43.60%	63.42%	39.84%	34.83%	50.99%
EBITDA	212.93	182.24	397.5	261.76	158.83	193.78
EBITDA Margin	52.69%	51.58%	70.89%	67.16%	57.92%	61.33%
EBIT	140.94	112.65	328.83	198.36	92.4	116.1
EBIT Margin	34.87%	31.88%	58.64%	50.89%	33.70%	36.75%

Updated Feb 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q