Dorian LPG Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	-0.03	8.25	25.9	22.71	22.38	315.94
Other Revenue	397	341.42	532.94	364.55	246.31	-
Revenue	396.97	349.67	558.83	387.26	268.68	315.94
Revenue Growth (YoY)	-4.79%	-37.43%	44.30%	44.13%	-14.96%	-4.89%
Cost of Revenue	145.18	131.05	126.81	98.31	94.79	99.77
Gross Profit	251.79	218.62	432.02	288.95	173.89	216.17
Selling, General & Admin	47.98	42.63	39	32.09	30.23	29.89
Other Operating Expenses	-9.12	-6.25	-4.48	-4.89	-7.91	-2.28
Operating Expenses	110.85	105.97	103.19	90.59	88.75	96.07
Operating Income	140.94	112.64	328.83	198.36	85.14	120.1
Interest Expense	-30.77	-34.39	-31.75	-29.09	-18.1	-25.54
Interest & Investment Income	11.81	15.22	9.49	3.81	0.35	0.42
Other Non Operating Income (Expenses)	-1.54	-2	-1.48	-3.06	-1.57	0.27
EBT Excluding Unusual Items	120.44	91.47	305.09	170.01	65.82	95.25
Gain (Loss) on Sale of Investments	0.3	-1.3	2.36	2.43	-1.14	1.32
Gain (Loss) on Sale of Assets	-	-	-	-	7.26	-
Legal Settlements	-	-	-	-	-	-4
Pretax Income	120.74	90.17	307.45	172.44	71.94	92.56
Net Income	120.74	90.17	307.45	172.44	71.94	92.56
Net Income to Common	120.74	90.17	307.45	172.44	71.94	92.56
Net Income Growth	-25.15%	-70.67%	78.29%	139.72%	-22.29%	-17.24%
Shares Outstanding (Basic)	43	42	40	40	40	50
Shares Outstanding (Diluted)	43	42	40	40	40	50
Shares Change (YoY)	2.14%	4.41%	0.59%	-0.38%	-18.99%	-7.92%
EPS (Basic)	2.84	2.14	7.63	4.31	1.79	1.86
EPS (Diluted)	2.83	2.14	7.60	4.29	1.78	1.86
EPS Growth	-26.68%	-71.84%	77.16%	141.01%	-4.30%	-10.14%
Free Cash Flow	135.25	154.06	355.59	155.27	95.51	161.09
Free Cash Flow Per Share	3.17	3.65	8.79	3.86	2.37	3.23
Dividend Per Share	2.450	3.200	4.000	4.000	4.500	-
Dividend Growth	-33.78%	-20.00%	-	-11.11%	-	-
Gross Margin	63.43%	62.52%	77.31%	74.61%	64.72%	68.42%
Operating Margin	35.50%	32.21%	58.84%	51.22%	31.69%	38.01%
Profit Margin	30.42%	25.79%	55.02%	44.53%	26.77%	29.30%
Free Cash Flow Margin	34.07%	44.06%	63.63%	40.10%	35.55%	50.99%
EBITDA	201.8	176.91	392.9	261.76	151.57	188.56
EBITDA Margin	50.83%	50.59%	70.31%	67.59%	56.41%	59.68%
D&A For EBITDA	60.86	64.26	64.07	63.4	66.43	68.46
EBIT	140.94	112.64	328.83	198.36	85.14	120.1
EBIT Margin	35.50%	32.21%	58.84%	51.22%	31.69%	38.01%
Revenue as Reported	404.13	353.34	560.72	389.75	274.22	-

Updated Feb 5, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q