Dorian LPG Ltd. (LPG)

Dorian LPG Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	4.84	8.25	25.9	22.71	22.38	315.94
Other Revenue	315.85	341.42	532.94	364.55	246.31	-
Revenue	320.69	349.67	558.83	387.26	268.68	315.94
Revenue Growth (YoY)	-42.82%	-37.43%	44.30%	44.13%	-14.96%	-4.89%
Cost of Revenue	133.1	131.05	126.81	98.31	94.79	99.77
Gross Profit	187.59	218.62	432.02	288.95	173.89	216.17
Selling, General & Admin	49.11	42.63	39	32.09	30.23	29.89
Other Operating Expenses	-5.09	-6.25	-4.48	-4.89	-7.91	-2.28
Operating Expenses	114.83	105.97	103.19	90.59	88.75	96.07
Operating Income	72.76	112.64	328.83	198.36	85.14	120.1
Interest Expense	-34.53	-34.39	-31.75	-29.09	-18.1	-25.54
Interest & Investment Income	14.33	15.22	9.49	3.81	0.35	0.42
Other Non Operating Income (Expenses)	-2	-2	-1.48	-3.06	-1.57	0.27
EBT Excluding Unusual Items	50.57	91.47	305.09	170.01	65.82	95.25
Gain (Loss) on Sale of Investments	-1.61	-1.3	2.36	2.43	-1.14	1.32
Gain (Loss) on Sale of Assets	-	-	-	-	7.26	-
Legal Settlements	-	-	-	-	-	-4
Pretax Income	48.96	90.17	307.45	172.44	71.94	92.56
Net Income	48.96	90.17	307.45	172.44	71.94	92.56
Net Income to Common	48.96	90.17	307.45	172.44	71.94	92.56
Net Income Growth	-84.05%	-70.67%	78.29%	139.72%	-22.29%	-17.24%
Shares Outstanding (Basic)	43	42	40	40	40	50
Shares Outstanding (Diluted)	43	42	40	40	40	50
Shares Change (YoY)	4.78%	4.41%	0.59%	-0.38%	-18.99%	-7.92%
EPS (Basic)	1.15	2.14	7.63	4.31	1.79	1.86
EPS (Diluted)	1.15	2.14	7.60	4.29	1.78	1.86
EPS Growth	-84.76%	-71.84%	77.16%	141.01%	-4.30%	-10.14%
Free Cash Flow	111.85	154.06	355.59	155.27	95.51	161.09
Free Cash Flow Per Share	2.63	3.65	8.79	3.86	2.37	3.23
Dividend Per Share	2.800	3.200	4.000	4.000	4.500	-
Dividend Growth	-30.00%	-20.00%	-	-11.11%	-	-
Gross Margin	58.50%	62.52%	77.31%	74.61%	64.72%	68.42%
Operating Margin	22.69%	32.21%	58.84%	51.22%	31.69%	38.01%
Profit Margin	15.27%	25.79%	55.02%	44.53%	26.77%	29.30%
Free Cash Flow Margin	34.88%	44.06%	63.63%	40.10%	35.55%	50.99%
EBITDA	135.93	176.91	392.9	261.76	151.57	188.56
EBITDA Margin	42.39%	50.59%	70.31%	67.59%	56.41%	59.68%
D&A For EBITDA	63.17	64.26	64.07	63.4	66.43	68.46
EBIT	72.76	112.64	328.83	198.36	85.14	120.1
EBIT Margin	22.69%	32.21%	58.84%	51.22%	31.69%	38.01%
Revenue as Reported	323.2	353.34	560.72	389.75	274.22	-

Updated Aug 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q