Dorian LPG Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	481.51	353.34	560.72	389.75	274.22
Revenue Growth (YoY)	36.27%	-36.98%	43.87%	42.13%	-13.20%
Cost of Revenue	149.26	131.05	126.81	98.31	94.79
Gross Profit	332.25	222.29	433.91	291.44	179.43
Selling, General & Admin	53.03	42.63	39	32.09	30.23
Depreciation & Amortization Expenses	71.74	69.6	68.67	63.4	66.43
Other Operating Expenses	-2.7	-2.58	-2.59	-2.4	-9.63
Total Operating Expenses	122.07	109.64	105.08	93.08	87.03
Operating Income	210.18	112.65	328.83	198.36	92.4
Interest Income	11.14	15.22	9.49	3.81	0.35
Interest Expense	-29.25	-35.81	-40.48	-37.8	-27.07
Other Non-Operating Income (Expense)	1.6	-1.88	9.61	8.08	6.26
Total Non-Operating Income (Expense)	-16.51	-22.47	-21.38	-25.92	-20.46
Pretax Income	193.67	90.17	307.45	172.44	71.94
Net Income	193.67	90.17	307.45	172.44	71.94
Net Income to Common	193.67	90.17	307.45	172.44	71.94
Net Income Growth	114.78%	-70.67%	78.29%	139.72%	-22.29%
Shares Outstanding (Basic)	43	42	40	40	40
Shares Outstanding (Diluted)	43	42	40	40	40
Shares Change (YoY)	0.90%	4.41%	0.59%	-0.38%	-18.99%
EPS (Basic)	4.55	2.14	7.63	4.31	1.79
EPS (Diluted)	4.54	2.14	7.60	4.29	1.78
EPS Growth	112.15%	-71.84%	77.16%	141.01%	-4.30%
Shares Outstanding	42.78	42.75	40.62	40.38	40.19
Free Cash Flow	116.3	154.07	355.59	155.28	95.51
Free Cash Flow Growth	-24.51%	-56.67%	129.01%	62.58%	-40.71%
Free Cash Flow Per Share	2.73	3.65	8.79	3.86	2.37
Dividends Per Share	2.950	3.200	4.000	4.000	4.500
Dividend Growth	-7.81%	-20.00%	-	-11.11%	-
Gross Margin	69.00%	62.91%	77.38%	74.78%	65.43%
Operating Margin	43.65%	31.88%	58.64%	50.89%	33.70%
Profit Margin	40.22%	25.52%	54.83%	44.24%	26.23%
FCF Margin	24.15%	43.60%	63.42%	39.84%	34.83%
EBITDA	281.92	182.24	397.5	261.76	158.83
EBITDA Margin	58.55%	51.58%	70.89%	67.16%	57.92%
EBIT	210.18	112.65	328.83	198.36	92.4
EBIT Margin	43.65%	31.88%	58.64%	50.89%	33.70%

SEC Filings: 10-K · 10-Q