Dorian LPG Ltd. (LPG)

Dorian LPG Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	8.25	25.9	22.71	22.38	315.94
Other Revenue	341.42	532.94	364.55	246.31	-
Revenue	349.67	558.83	387.26	268.68	315.94
Revenue Growth (YoY)	-37.43%	44.30%	44.13%	-14.96%	-4.89%
Cost of Revenue	131.05	126.81	98.31	94.79	99.77
Gross Profit	218.62	432.02	288.95	173.89	216.17
Selling, General & Admin	42.63	39	32.09	30.23	29.89
Other Operating Expenses	-6.25	-4.48	-4.89	-7.91	-2.28
Operating Expenses	105.97	103.19	90.59	88.75	96.07
Operating Income	112.64	328.83	198.36	85.14	120.1
Interest Expense	-34.39	-31.75	-29.09	-18.1	-25.54
Interest & Investment Income	15.22	9.49	3.81	0.35	0.42
Other Non Operating Income (Expenses)	-2	-1.48	-3.06	-1.57	0.27
EBT Excluding Unusual Items	91.47	305.09	170.01	65.82	95.25
Gain (Loss) on Sale of Investments	-1.3	2.36	2.43	-1.14	1.32
Gain (Loss) on Sale of Assets	-	-	-	7.26	-
Legal Settlements	-	-	-	-	-4
Pretax Income	90.17	307.45	172.44	71.94	92.56
Net Income	90.17	307.45	172.44	71.94	92.56
Net Income to Common	90.17	307.45	172.44	71.94	92.56
Net Income Growth	-70.67%	78.29%	139.72%	-22.29%	-17.24%
Shares Outstanding (Basic)	42	40	40	40	50
Shares Outstanding (Diluted)	42	40	40	40	50
Shares Change (YoY)	4.41%	0.59%	-0.38%	-18.99%	-7.92%
EPS (Basic)	2.14	7.63	4.31	1.79	1.86
EPS (Diluted)	2.14	7.60	4.29	1.78	1.86
EPS Growth	-71.84%	77.16%	141.01%	-4.30%	-10.14%
Free Cash Flow	154.06	355.59	155.27	95.51	161.09
Free Cash Flow Per Share	3.65	8.79	3.86	2.37	3.23
Dividend Per Share	3.200	4.000	4.000	4.500	-
Dividend Growth	-20.00%	-	-11.11%	-	-
Gross Margin	62.52%	77.31%	74.61%	64.72%	68.42%
Operating Margin	32.21%	58.84%	51.22%	31.69%	38.01%
Profit Margin	25.79%	55.02%	44.53%	26.77%	29.30%
Free Cash Flow Margin	44.06%	63.63%	40.10%	35.55%	50.99%
EBITDA	176.91	392.9	261.76	151.57	188.56
EBITDA Margin	50.59%	70.31%	67.59%	56.41%	59.68%
D&A For EBITDA	64.26	64.07	63.4	66.43	68.46
EBIT	112.64	328.83	198.36	85.14	120.1
EBIT Margin	32.21%	58.84%	51.22%	31.69%	38.01%
Revenue as Reported	353.34	560.72	389.75	274.22	-

Updated May 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q