| 1,037 | 967.08 | 465.67 | 847.52 | 495.25 |
| 1,792 | 1,597 | 2,007 | 2,199 | 1,496 |
| - | 13.77 | 50.69 | 12.36 | 19.67 |
| 874.1 | 710.38 | 638.65 | 617.85 | 681.39 |
| 4,885 | 3,184 | 2,223 | 1,801 | 1,545 |
Property, Plant & Equipment | 1,409 | 571.51 | 443.7 | 407.11 | 380.15 |
| 2,645 | 2,173 | 1,857 | 1,642 | 1,642 |
| 3,331 | 2,241 | 1,255 | 893.46 | 828.8 |
Investments in Debt & Equity Securities | 91.53 | 293.9 | 192.35 | 138.11 | 124.49 |
| 225.3 | 119.72 | 108.18 | 90.39 | 80.66 |
| - | 28.5 | 25.4 | 24.4 | 19.6 |
Long-Term Deferred Tax Assets | - | 129.9 | 167.45 | 99 | 5.65 |
| 2,202 | 1,274 | 942.58 | 703.02 | 664.39 |
|
| 3,280 | 2,537 | 2,833 | 3,213 | 2,196 |
| 361.62 | 403.63 | 299.42 | 277.36 | 289.53 |
Current Portion of Leases | - | 45.31 | - | - | - |
Other Current Liabilities | - | - | - | 3.86 | 3.53 |
| 7,259 | 5,495 | 3,734 | 2,717 | 2,814 |
| - | 207.53 | 228.94 | 230.94 | 236.37 |
Long-Term Unearned Revenue | - | 207.56 | 156.21 | 138.11 | 160.93 |
Other Long-Term Liabilities | 2,248 | 1,357 | 1,031 | 620.08 | 620.98 |
|
| 0.14 | 0.13 | 0.13 | 0.13 | 0.13 |
Additional Paid-In Capital | 3,827 | 2,066 | 1,988 | 1,913 | 1,841 |
| 5,851 | 5,067 | 4,085 | 3,101 | 2,328 |
|
Total Liabilities & Equity | 18,493 | 13,317 | 10,385 | 9,482 | 7,992 |
| 7,259 | 5,748 | 3,963 | 2,948 | 3,050 |
| -4,429 | -3,169 | -1,439 | 110.86 | -1,039 |
| -56.02 | -42.02 | -18.49 | 1.36 | -12.71 |
Filing Date Shares Outstanding | 80.06 | 74.57 | 74.45 | 78.67 | 79.97 |
Total Common Shares Outstanding | 80.06 | 74.65 | 74.65 | 79.25 | 79.99 |
| 5,172 | 3,500 | 2,362 | 1,985 | 1,850 |
| 66.76 | 39.26 | 27.85 | 27.35 | 20.88 |
| -631.03 | -1,483 | -1,032 | -368.37 | -800.71 |
Tangible Book Value Per Share | -7.88 | -19.86 | -13.83 | -4.65 | -10.01 |