Cash & Equivalents | 967.08 | 465.67 | 847.52 | 495.25 | 808.61 | |
Short-Term Investments | 1,597 | 2,007 | 2,199 | 1,496 | 923.16 | |
Trading Asset Securities | 13.77 | 50.69 | 12.36 | 19.67 | 9.75 | |
Accounts Receivable | 710.38 | 638.65 | 617.85 | 681.39 | 502.35 | |
Other Receivables | 3,184 | 2,223 | 1,801 | 1,545 | 1,023 | |
Property, Plant & Equipment | 571.51 | 443.7 | 407.11 | 380.15 | 508.16 | |
Goodwill | 2,173 | 1,857 | 1,642 | 1,642 | 1,514 | |
Other Intangible Assets | 2,241 | 1,255 | 893.46 | 828.8 | 574.11 | |
Investments in Debt & Equity Securities | 293.9 | 192.35 | 138.11 | 124.49 | 85.83 | |
Restricted Cash | 119.72 | 108.18 | 90.39 | 80.66 | 67.26 | |
Other Current Assets | 28.5 | 25.4 | 24.4 | 19.6 | 19.5 | |
Long-Term Deferred Tax Assets | 129.9 | 167.45 | 99 | 5.65 | 24.11 | |
Other Long-Term Assets | 1,274 | 942.58 | 703.02 | 664.39 | 530.83 | |
Accounts Payable | 2,537 | 2,833 | 3,213 | 2,196 | 1,879 | |
Accrued Expenses | 403.63 | 299.42 | 277.36 | 289.53 | 238.54 | |
Current Portion of Leases | 45.31 | - | - | - | - | |
Other Current Liabilities | - | - | 3.86 | 3.53 | 3.23 | |
Long-Term Debt | 5,495 | 3,734 | 2,717 | 2,814 | 2,345 | |
Long-Term Leases | 207.53 | 228.94 | 230.94 | 236.37 | 246.8 | |
Long-Term Unearned Revenue | 207.56 | 156.21 | 138.11 | 160.93 | 95.33 | |
Other Long-Term Liabilities | 1,357 | 1,031 | 620.08 | 620.98 | 473.34 | |
Common Stock | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | |
Additional Paid-In Capital | 2,066 | 1,988 | 1,913 | 1,841 | 1,763 | |
Retained Earnings | 5,067 | 4,085 | 3,101 | 2,328 | 1,943 | |
Total Liabilities & Equity | 13,317 | 10,385 | 9,482 | 7,992 | 6,596 | |
Total Debt | 5,748 | 3,963 | 2,948 | 3,050 | 2,592 | |
Net Cash (Debt) | -3,169 | -1,439 | 110.86 | -1,039 | -850.69 | |
Net Cash Per Share | -42.02 | -18.49 | 1.36 | -12.71 | -10.54 | |
Filing Date Shares Outstanding | 74.57 | 74.45 | 78.67 | 79.97 | 79.67 | |
Total Common Shares Outstanding | 74.65 | 74.65 | 79.25 | 79.99 | 79.47 | |
Working Capital | 3,500 | 2,362 | 1,985 | 1,850 | 1,233 | |
Book Value Per Share | 39.26 | 27.85 | 27.35 | 20.88 | 16.55 | |
Tangible Book Value | -1,483 | -1,032 | -368.37 | -800.71 | -773.13 | |
Tangible Book Value Per Share | -19.86 | -13.83 | -4.65 | -10.01 | -9.73 | |