Louisiana-Pacific Corporation (LPX)

Louisiana-Pacific Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	2,581	3,854	4,553	2,788	2,310
Revenue Growth (YoY)	-33.03%	-15.35%	63.31%	20.69%	-18.32%
Cost of Revenue	1,988	2,355	2,482	1,920	2,007
Gross Profit	593	1,499	2,071	868	303
Selling, General & Admin	257	264	241	211	230
Research & Development	8	2	2	0	0
Other Operating Expenses	-4	-16	-1	4	1
Operating Expenses	258	248	240	215	231
Operating Income	287	1,250	1,824	636	164
Interest Income	18	14	1	2	-9
Interest Expense	13	11	14	19	17
Other Expense / Income	40	-107	8	-5	161
Pretax Income	248	1,155	1,795	621	-23
Income Tax	74	274	426	125	-13
Net Income	178	1,086	1,377	499	-10
Net Income Growth	-83.61%	-21.13%	175.95%	-	-
Shares Outstanding (Basic)	72	78	97	111	123
Shares Outstanding (Diluted)	72	78	98	112	123
Shares Change	-7.69%	-20.41%	-12.50%	-8.94%	-14.82%
EPS (Basic)	2.47	11.90	14.20	4.50	-0.08
EPS (Diluted)	2.47	11.90	14.05	4.46	-0.08
EPS Growth	-79.24%	-15.30%	215.02%	-	-
Free Cash Flow	16	730	1,230	582	-4
Free Cash Flow Per Share	0.22	9.36	12.55	5.20	-0.03
Gross Margin	22.98%	38.89%	45.49%	31.13%	13.12%
Operating Margin	11.12%	32.43%	40.06%	22.81%	7.10%
Profit Margin	6.90%	28.18%	30.24%	17.90%	-0.43%
Free Cash Flow Margin	0.62%	18.94%	27.02%	20.88%	-0.17%
Effective Tax Rate	29.84%	23.72%	23.73%	20.13%	-
EBITDA	467	1,285	1,933	763	287
EBITDA Margin	18.09%	33.34%	42.46%	27.37%	12.42%
Depreciation & Amortization	119	132	119	111	123
EBIT	348	1,153	1,814	652	164
EBIT Margin	13.48%	29.92%	39.84%	23.39%	7.10%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.