| 333 | 340 | 222 | 369 | 358 | 535 | |
Cash & Short-Term Investments | 333 | 340 | 222 | 369 | 358 | 535 | |
| 5.05% | 53.15% | -39.84% | 3.07% | -33.08% | 195.58% | |
| 145 | 98 | 102 | 104 | 155 | 159 | |
| 23 | 33 | 53 | 23 | 14 | 25 | |
| 168 | 131 | 155 | 127 | 169 | 184 | |
| 370 | 357 | 378 | 337 | 278 | 259 | |
| 24 | 27 | 23 | 20 | 17 | 15 | |
| - | - | - | 1 | 68 | - | |
| 895 | 855 | 778 | 854 | 890 | 993 | |
Property, Plant & Equipment | 1,662 | 1,623 | 1,572 | 1,410 | 1,131 | 1,010 | |
| 18 | 17 | 5 | 6 | 7 | 11 | |
| 19 | 19 | 20 | 19 | 19 | 25 | |
| 28 | 30 | 32 | 17 | 20 | 21 | |
Long-Term Deferred Tax Assets | 7 | 4 | 11 | 7 | 2 | 3 | |
| 27 | 21 | 19 | 37 | 125 | 23 | |
|
| 156 | 106 | 126 | 130 | 180 | 109 | |
| 126 | 139 | 105 | 129 | 117 | 134 | |
Current Portion of Leases | 8 | 8 | 6 | 8 | 7 | 8 | |
Current Income Taxes Payable | 25 | 11 | 5 | 19 | 13 | 18 | |
Other Current Liabilities | - | 35 | 17 | 50 | 34 | 17 | |
Total Current Liabilities | 315 | 299 | 259 | 336 | 351 | 286 | |
| 348 | 348 | 347 | 346 | 346 | 348 | |
| 22 | 24 | 25 | 41 | 44 | 32 | |
Long-Term Deferred Tax Liabilities | 148 | 145 | 162 | 113 | 86 | 78 | |
Other Long-Term Liabilities | 81 | 73 | 78 | 73 | 108 | 72 | |
|
| 85 | 86 | 88 | 88 | 102 | 124 | |
Additional Paid-In Capital | 488 | 478 | 465 | 462 | 458 | 452 | |
| 1,659 | 1,615 | 1,479 | 1,371 | 1,239 | 1,206 | |
| -386 | -386 | -386 | -388 | -390 | -397 | |
Comprehensive Income & Other | -104 | -122 | -89 | -100 | -174 | -151 | |
| 1,742 | 1,671 | 1,557 | 1,433 | 1,235 | 1,234 | |
| - | - | - | - | 4 | 10 | |
|
Total Liabilities & Equity | 2,656 | 2,569 | 2,437 | 2,350 | 2,194 | 2,086 | |
| 378 | 380 | 378 | 395 | 397 | 388 | |
| -45 | -40 | -156 | -26 | -39 | 147 | |
| -0.64 | -0.56 | -2.17 | -0.33 | -0.40 | 1.31 | |
Filing Date Shares Outstanding | 69.64 | 69.69 | 72.25 | 71.77 | 85.86 | 106.51 | |
Total Common Shares Outstanding | 70 | 70 | 72.16 | 71.75 | 85.64 | 106.24 | |
| 580 | 556 | 519 | 518 | 539 | 707 | |
| 24.89 | 23.87 | 21.58 | 19.97 | 14.42 | 11.62 | |
| 1,695 | 1,622 | 1,505 | 1,397 | 1,196 | 1,188 | |
Tangible Book Value Per Share | 24.21 | 23.17 | 20.86 | 19.47 | 13.97 | 11.18 | |
| - | 217 | 212 | 193 | 168 | 172 | |
| - | 504 | 493 | 428 | 333 | 356 | |
| - | 2,472 | 2,352 | 2,124 | 1,934 | 1,971 | |
| - | 248 | 236 | 253 | 201 | 63 | |