Liquidia Corporation (LQDA)
NASDAQ: LQDA · Real-Time Price · USD
28.84
-0.38 (-1.30%)
At close: Sep 4, 2025, 4:00 PM
29.16
+0.32 (1.11%)
Pre-market: Sep 5, 2025, 4:08 AM EDT

Liquidia Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
Net Income
-151.59-130.39-78.5-41.02-34.58-59.76
Upgrade
Depreciation & Amortization
1.361.61.582.152.912.94
Upgrade
Other Amortization
0.50.60.61.52.70.19
Upgrade
Loss (Gain) From Sale of Assets
0.040.05-000.040.01
Upgrade
Asset Writedown & Restructuring Costs
3.53.510---
Upgrade
Stock-Based Compensation
24.2818.8110.099.36.753.95
Upgrade
Other Operating Activities
20.9417.228.81.640.520.24
Upgrade
Change in Accounts Receivable
-6.721.340.96-2.03-2.99-
Upgrade
Change in Inventory
0.99-0.24----
Upgrade
Change in Accounts Payable
4.472.33-1.150.81-7.56-0.3
Upgrade
Change in Other Net Operating Assets
-13.83-8.226.07-0.95-1.83-1.41
Upgrade
Operating Cash Flow
-116.06-93.42-41.56-28.59-34.04-54.14
Upgrade
Capital Expenditures
-4.42-4.95-1.29-0.59-0.11-0.75
Upgrade
Sale of Property, Plant & Equipment
0.010.0100.01--
Upgrade
Cash Acquisitions
-----1
Upgrade
Sale (Purchase) of Intangibles
-3.5-3.5-10---
Upgrade
Investing Cash Flow
-7.91-8.44-11.29-0.59-0.110.25
Upgrade
Long-Term Debt Issued
-57.4641.7419.7710.41-
Upgrade
Long-Term Debt Repaid
--4.96-24.03-10.81-10.83-6.77
Upgrade
Net Debt Issued (Repaid)
99.2152.517.728.96-0.42-6.77
Upgrade
Issuance of Common Stock
67.56141.5725.4255.5621.7571.31
Upgrade
Other Financing Activities
1.040.590.110.454.99-1.13
Upgrade
Financing Cash Flow
167.8194.6643.2564.9626.3263.42
Upgrade
Net Cash Flow
43.8392.8-9.635.79-7.829.52
Upgrade
Free Cash Flow
-120.48-98.37-42.85-29.18-34.14-54.9
Upgrade
Free Cash Flow Margin
-623.52%-702.85%-245.05%-183.12%-265.63%-7422.19%
Upgrade
Free Cash Flow Per Share
-1.44-1.25-0.66-0.48-0.69-1.62
Upgrade
Cash Interest Paid
--0.361.630.420.82
Upgrade
Levered Free Cash Flow
-71.35-64.91-41.42-14.61-16.29-27.63
Upgrade
Unlevered Free Cash Flow
-61.14-57.11-37.5-13.15-15.81-27.09
Upgrade
Change in Working Capital
-15.09-4.795.87-2.16-12.38-1.71
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q