Liquidity Services, Inc. (LQDT)
NASDAQ: LQDT · Real-Time Price · USD
25.18
+0.18 (0.72%)
Nov 21, 2024, 4:00 PM EST - Market closed

Liquidity Services Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Net Income
19.920.9840.3250.95-3.77-19.26
Upgrade
Depreciation & Amortization
6.525.665.623.073.393.89
Upgrade
Other Amortization
5.65.64.73.92.91.2
Upgrade
Loss (Gain) From Sale of Assets
-0.01-0.04-0.250.06-0.03-0.02
Upgrade
Asset Writedown & Restructuring Costs
--0.031.34--
Upgrade
Stock-Based Compensation
9.388.198.486.955.666.51
Upgrade
Provision & Write-off of Bad Debts
1.61.390.140.30.20.18
Upgrade
Other Operating Activities
6.697.63-18.02-24.340.613.97
Upgrade
Change in Accounts Receivable
-4.082.73-6.29-0.841.18-2.01
Upgrade
Change in Inventory
-1.13-0.480.44-7.04-0.063.95
Upgrade
Change in Accounts Payable
-3.84-2.891.5518.556.911.19
Upgrade
Change in Unearned Revenue
0.210.26-0.191.370.210.91
Upgrade
Change in Income Taxes
0.12-0.150.08-0.060.88-0.81
Upgrade
Change in Other Net Operating Assets
21.92-1.868.2211.21-1.59-5.93
Upgrade
Operating Cash Flow
62.8847.0244.8365.4216.48-6.24
Upgrade
Operating Cash Flow Growth
36.53%4.87%-31.47%297.00%--
Upgrade
Capital Expenditures
-7.55-5.39-8.12-5.42-4.19-5.94
Upgrade
Sale of Property, Plant & Equipment
-----0.25
Upgrade
Cash Acquisitions
-13.27--11.16---
Upgrade
Sale (Purchase) of Intangibles
------0.02
Upgrade
Investment in Securities
1.11-6.11-1.82-30-10
Upgrade
Other Investing Activities
0.070.070.024.422.83-
Upgrade
Investing Cash Flow
-19.63-11.43-21.08-128.65-15.71
Upgrade
Long-Term Debt Repaid
--0.1-0.1-0.04-0.03-
Upgrade
Net Debt Issued (Repaid)
-0.1-0.1-0.1-0.04-0.03-
Upgrade
Issuance of Common Stock
0.130.5-0.450.110.59
Upgrade
Repurchase of Common Stock
-11.08-22.46-28.25-35.06-4.58-0.04
Upgrade
Other Financing Activities
---3.59--1.2-
Upgrade
Financing Cash Flow
-11.05-22.07-31.94-34.66-5.70.55
Upgrade
Foreign Exchange Rate Adjustments
-0.030.64-2.020.540.11-0.54
Upgrade
Net Cash Flow
32.1714.16-10.2130.339.54-21.95
Upgrade
Free Cash Flow
55.3341.6336.716012.29-12.18
Upgrade
Free Cash Flow Growth
37.23%13.40%-38.81%388.11%--
Upgrade
Free Cash Flow Margin
16.45%13.24%13.11%23.30%5.97%-5.38%
Upgrade
Free Cash Flow Per Share
1.751.301.091.710.37-0.37
Upgrade
Cash Income Tax Paid
1.431.590.891.44-1.521.01
Upgrade
Levered Free Cash Flow
44.4431.6833.4654.7412.55-1.69
Upgrade
Unlevered Free Cash Flow
44.4431.6833.4654.7412.55-1.69
Upgrade
Change in Net Working Capital
-14.74-1.11-7.89-27.45-6.62-1.41
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.