Lead Real Estate Co., Ltd (LRE)

Lead Real Estate Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	18,843	18,951	17,415	14,687	11,255
Revenue Growth (YoY)	-0.57%	8.82%	18.58%	30.49%	29.65%
Cost of Revenue	15,114	16,001	14,658	12,096	9,768
Gross Profit	3,729	2,950	2,757	2,591	1,487
Selling, General & Admin	2,254	2,051	1,818	1,704	1,033
Total Operating Expenses	2,254	2,051	1,818	1,704	1,033
Operating Income	1,475	898.57	939.28	887.1	453.65
Total Non-Operating Income (Expense)	-80.43	55.47	-10.46	-48.93	-66.42
Pretax Income	1,395	954.04	928.81	838.17	387.23
Provision for Income Taxes	548.33	327.87	317.42	286.92	134.87
Net Income	846.78	626.96	611.92	551.62	279.49
Minority Interest in Earnings	-0.56	-0.79	-0.52	-0.37	-27.13
Net Income to Common	846.78	626.96	611.92	551.62	279.49
Net Income Growth	35.06%	2.46%	10.93%	97.37%	175.51%
Shares Outstanding (Basic)	14	13	12	12	12
Shares Outstanding (Diluted)	14	13	12	12	12
Shares Change (YoY)	2.10%	6.90%	0.03%	0.08%	-9.83%
EPS (Basic)	62.07	46.93	48.96	44.15	22.30
EPS (Diluted)	62.07	46.93	48.96	44.15	22.30
EPS Growth	32.26%	-4.15%	10.90%	97.98%	205.48%
Shares Outstanding	13.64	13.64	12.5	12.5	12.49
Free Cash Flow	791.31	-649.6	-2,170	-2,802	-414.89
Free Cash Flow Per Share	58.01	-48.62	-173.62	-224.26	-33.23
Gross Margin	19.79%	15.56%	15.83%	17.64%	13.21%
Operating Margin	7.83%	4.74%	5.39%	6.04%	4.03%
Profit Margin	4.49%	3.30%	3.51%	3.75%	2.24%
FCF Margin	4.20%	-3.43%	-12.46%	-19.08%	-3.69%
EBITDA	1,585	1,001	1,022	930.46	490.97
EBITDA Margin	8.41%	5.28%	5.87%	6.34%	4.36%
EBIT	1,475	898.57	939.28	887.1	453.65
EBIT Margin	7.83%	4.74%	5.39%	6.04%	4.03%
Effective Tax Rate	39.32%	34.37%	34.17%	34.23%	34.83%

Updated Oct 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q