Larimar Therapeutics, Inc. (LRMR)

NASDAQ: LRMR · Real-Time Price · USD

4.370

+0.060 (1.39%)

At close: Aug 12, 2026, 4:00 PM EDT

4.370

0.00 (0.00%)

After-hours: Aug 12, 2026, 5:13 PM EDT

Larimar Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-172.61	-165.67	-80.6	-36.95	-35.36	-50.64
Depreciation & Amortization	0.3	0.35	0.32	0.31	0.32	0.33
Stock-Based Compensation	7.47	7	8.8	7.62	6.62	5.47
Other Adjustments	-0.75	-1.7	-5.26	-1.84	-0.77	-0.02
Changes in Accounts Payable	3.44	2.79	1.14	-0.4	0.03	-0.97
Changes in Accrued Expenses	3.92	37.55	13.44	-1.02	1.82	0.75
Changes in Other Operating Activities	2.46	6.47	-8.59	-1.17	-0.22	2.97
Operating Cash Flow	-155.92	-113.2	-70.76	-33.46	-27.57	-42.11
Operating Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Capital Expenditures	-0.15	-0.09	-0.52	-0.16	-0.1	-0.33
Purchases of Investments	-66.74	-83.6	-227.87	-101.23	-133.61	-8.25
Proceeds from Sale of Investments	122	184	143	134.75	42.75	32.75
Investing Cash Flow	55.11	100.31	-85.39	33.35	-90.96	24.17

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Issuance of Common Stock	172.77	65.09	161.88	0.03	75.26	19.89
Net Common Stock Issued (Repurchased)	172.77	65.09	161.88	0.03	75.26	19.89
Financing Cash Flow	172.77	65.09	161.88	0.03	75.26	19.89

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash Flow	71.95	52.19	5.74	-0.08	-43.27	1.95

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-156.08	-113.29	-71.28	-33.62	-27.67	-42.44
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-1.75	-1.55	-1.16	-0.77	-1.07	-2.47
Levered Free Cash Flow	-162.64	-118.6	-74.82	-39.4	-33.51	-47.9
Unlevered Free Cash Flow	-169.02	-125.42	-85.1	-44.2	-34.69	-47.73

SEC Filings: 10-K · 10-Q