| 10.16 | 5.81 | 4.57 | 6.26 | 8.32 |
| 18.68 | 17.85 | 7.23 | 2.27 | 7.36 |
Cash & Short-Term Investments | 28.84 | 23.66 | 11.8 | 8.53 | 15.68 |
| 21.88% | 100.49% | 38.38% | -45.62% | - |
| 15.33 | 21.83 | 30.74 | 16.65 | 14.36 |
| 3.81 | 1.91 | 1.35 | 2.09 | 1.3 |
| 19.13 | 23.74 | 32.09 | 18.74 | 15.66 |
| 3.65 | 5.4 | 7.88 | 3.24 | 1.59 |
| 7.5 | 8.95 | 6.99 | 10.12 | 7.04 |
| 59.13 | 61.75 | 58.76 | 40.62 | 39.99 |
Net Property, Plant & Equipment | 4.17 | 4.78 | 4.55 | 4.21 | 1.58 |
| 0.12 | 0.14 | 0.15 | 0.02 | 0.02 |
| - | 1.76 | 1.67 | 1.56 | 2.29 |
| 5.91 | 1.21 | 0.32 | 0.08 | - |
|
| 7.53 | 10.73 | 11.76 | 3.95 | 4.5 |
| 3.78 | 3.42 | 2.76 | 0.96 | 0.68 |
| 3.07 | 0.05 | 1.09 | 0.95 | - |
Current Portion of Leases | 0.08 | 0.07 | 0.06 | 0.1 | 0.1 |
| 1.28 | 2.29 | 1.47 | 0.49 | 3.68 |
Other Current Liabilities | 7.5 | 10.58 | 14.69 | 7.3 | 7.79 |
Total Current Liabilities | 23.25 | 27.14 | 31.82 | 13.76 | 16.76 |
| - | 1.13 | 0.05 | 0.16 | - |
| 0.63 | 0.6 | 0.65 | 0.32 | - |
Other Long-Term Liabilities | - | 0.31 | 1.18 | 2.6 | 1.09 |
Total Long-Term Liabilities | 0.63 | 2.04 | 1.88 | 3.09 | 1.09 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-in Capital | 6.54 | 1.62 | 1.62 | 11.77 | 11.77 |
Accumulated Other Comprehensive Income | -1.41 | -0.88 | -1.76 | -2.26 | 0.39 |
| 40.28 | 39.03 | 30.93 | 19.08 | 13.35 |
Total Common Shareholders' Equity | 45.43 | 39.79 | 30.81 | 28.59 | 25.52 |
| 0.02 | 0.67 | 0.95 | 1.05 | 0.51 |
| 45.46 | 40.46 | 31.76 | 29.64 | 26.03 |
Total Liabilities & Equity | 69.33 | 69.63 | 65.46 | 46.49 | 43.87 |
| 3.78 | 1.85 | 1.85 | 1.54 | 0.1 |
| 25.06 | 21.81 | 9.95 | 6.99 | 15.58 |
| 14.90% | 119.23% | 42.37% | -55.14% | - |
| 1.50 | 1.41 | 0.64 | 0.45 | 1.00 |
| 45.43 | 39.79 | 30.81 | 28.59 | 25.52 |
| 2.72 | 2.57 | 1.99 | 1.84 | 1.65 |
| 45.31 | 39.65 | 30.65 | 28.58 | 25.5 |
Tangible Book Value Per Share | 2.72 | 2.56 | 1.98 | 1.84 | 1.65 |