Leishen Energy Holding Co., Ltd. (LSE)
NASDAQ: LSE · Real-Time Price · USD
4.590
+0.099 (2.22%)
At close: Oct 6, 2026, 4:00 PM EDT
4.500
-0.090 (-1.95%)
After-hours: Oct 6, 2026, 4:10 PM EDT
Leishen Energy Holding Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Net Income | 0.04 | 1.25 | 8.1 | 11.86 | 5.72 | 4.66 |
Depreciation & Amortization | 0.5 | 0.47 | 0.5 | 0.42 | 0.29 | 0.17 |
Other Amortization | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 |
Loss (Gain) From Sale of Assets | 1.23 | 0.83 | 0 | 0.04 | 0 | - |
Loss (Gain) From Sale of Investments | -0.49 | -2.43 | -0.45 | -0.09 | 0.13 | 0.21 |
Loss (Gain) on Equity Investments | 0.19 | 0.02 | -0.07 | -0.08 | 0.01 | - |
Provision & Write-off of Bad Debts | 1.81 | 2.98 | 1.5 | 0.84 | 0.76 | 0.82 |
Other Operating Activities | -0.31 | -0.46 | -0.92 | -1.55 | 1.88 | 1.21 |
Change in Accounts Receivable | 0.1 | 0.69 | 9.2 | -15.36 | -3.08 | 7.63 |
Change in Inventory | 0.06 | -0.47 | 1.48 | -2.53 | -6.09 | -1.29 |
Change in Accounts Payable | 0.84 | -2.99 | -1.26 | 8.05 | -0.17 | -4.92 |
Change in Income Taxes | 1.39 | 0.43 | 0.59 | 1.94 | 0.37 | 0.6 |
Change in Other Net Operating Assets | -6.21 | -3.85 | -3.62 | 0.84 | -4.21 | 3.51 |
Operating Cash Flow | -0.81 | -3.52 | 15.07 | 4.39 | -4.39 | 12.59 |
Operating Cash Flow Growth | - | - | 243.35% | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.25 | -0.17 | -0.68 | -0.74 | -2.85 | -1.01 |
Sale of Property, Plant & Equipment | 0.83 | 1.53 | - | 0 | 0 | - |
Sale (Purchase) of Intangibles | -0.03 | -0.03 | -0.03 | -0.24 | - | - |
Investment in Securities | -5.45 | 1.46 | -9.9 | -5.05 | 4.06 | -6.9 |
Other Investing Activities | 0.09 | 0.81 | -0.81 | - | - | - |
Investing Cash Flow | -6.46 | -0.41 | -12.14 | -6.02 | 1.21 | -7.92 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 3.06 | 0.01 | 1.01 | 1.42 | - |
Long-Term Debt Issued | - | - | - | - | 0.57 | - |
Total Debt Issued | 2.85 | 3.06 | 0.01 | 1.01 | 1.99 | - |
Short-Term Debt Repaid | - | -0.89 | - | -0.85 | -0.69 | - |
Long-Term Debt Repaid | - | -0.28 | - | -0.11 | -0.09 | - |
Total Debt Repaid | -3.95 | -1.17 | - | -0.97 | -0.78 | - |
Net Debt Issued (Repaid) | -1.1 | 1.89 | 0.01 | 0.04 | 1.21 | - |
Issuance of Common Stock | - | 5.38 | - | - | - | - |
Other Financing Activities | -0.29 | -0.38 | -0.35 | -0.06 | 0.51 | 0.15 |
Financing Cash Flow | -1.46 | 6.89 | -0.34 | -0.02 | 1.72 | 0.15 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.26 | -0.11 | 0.15 | -0.04 | -0.61 | 0.18 |
Net Cash Flow | -8.48 | 2.86 | 2.73 | -1.69 | -2.07 | 5.01 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1.06 | -3.69 | 14.39 | 3.65 | -7.24 | 11.58 |
Free Cash Flow Growth | - | - | 294.38% | - | - | - |
Free Cash Flow Margin | -2.58% | -7.64% | 20.83% | 4.99% | -15.50% | 37.03% |
Free Cash Flow Per Share | -0.06 | -0.22 | 0.93 | 0.23 | -0.47 | 0.75 |
Levered Free Cash Flow | -0.7 | -0.03 | 9.22 | 9.49 | -9.35 | - |
Unlevered Free Cash Flow | -0.64 | 0.01 | 9.25 | 9.53 | -9.33 | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.09 | 0.07 | 0.06 | 0.07 | 0.04 | - |
Cash Income Tax Paid | 0.11 | 0.17 | 0.31 | 0.11 | 0.06 | 0.06 |
Change in Working Capital | -3.81 | -6.2 | 6.38 | -7.05 | -13.19 | 5.52 |