Landsea Homes Corporation (LSEA)
Jun 25, 2025 - LSEA was delisted (reason: acquired by New Home)
11.31
0.00 (0.00%)
Inactive · Last trade price on Jun 24, 2025
[Name] Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 1,550 | 1,210 | 1,446 | 1,023 | 734.61 |
Revenue Growth | 28.13% | -16.35% | 41.35% | 39.30% | 16.42% |
Cost of Revenue | 1,297 | 971.45 | 1,160 | 840.71 | 639.74 |
Gross Profit | 253.16 | 238.49 | 286.92 | 182.6 | 94.87 |
Selling, General & Admin | 196.73 | 174.69 | 178.63 | 123.11 | 90.7 |
Operating Expenses | 196.73 | 174.69 | 178.63 | 123.11 | 90.7 |
Operating Income | 56.43 | 63.8 | 108.29 | 59.49 | 4.17 |
Earnings From Equity Investments | - | - | - | - | -16.42 |
Other Non Operating Income (Expenses) | 4.4 | 4.26 | -4.73 | 7.24 | 0.08 |
EBT Excluding Unusual Items | 60.82 | 68.07 | 103.57 | 66.73 | -12.17 |
Merger & Restructuring Charges | -28.17 | -18.82 | - | - | - |
Asset Writedown | -0.8 | -4.7 | - | - | - |
Other Unusual Items | -5.18 | - | -2.5 | - | - |
Pretax Income | 26.68 | 44.55 | 101.07 | 66.73 | -12.17 |
Income Tax Expense | 8.14 | 11.9 | 25.4 | 14 | -3.08 |
Earnings From Continuing Operations | 18.53 | 32.65 | 75.67 | 52.74 | -9.08 |
Minority Interest in Earnings | -1.3 | -3.41 | -2.11 | 0.05 | 0.13 |
Net Income | 17.23 | 29.24 | 73.55 | 52.79 | -8.95 |
Preferred Dividends & Other Adjustments | - | - | 1.71 | 1.16 | - |
Net Income to Common | 17.23 | 29.24 | 71.85 | 51.63 | -8.95 |
Net Income Growth | -41.06% | -59.31% | 39.17% | - | - |
Shares Outstanding (Basic) | 36 | 39 | 42 | 45 | 33 |
Shares Outstanding (Diluted) | 37 | 39 | 42 | 45 | 33 |
Shares Change | -6.45% | -7.40% | -6.74% | 38.99% | - |
EPS (Basic) | 0.48 | 0.75 | 1.71 | 1.14 | -0.27 |
EPS (Diluted) | 0.47 | 0.75 | 1.70 | 1.14 | -0.27 |
EPS Growth | -37.33% | -55.88% | 49.12% | - | - |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 23.74 | 19.69 | 10.53 | 30.22 | 11.82 |
Free Cash Flow Per Share | 0.65 | 0.50 | 0.25 | 0.67 | 0.36 |
Gross Margin | 16.33% | 19.71% | 19.84% | 17.84% | 12.91% |
Operating Margin | 3.64% | 5.27% | 7.49% | 5.81% | 0.57% |
Profit Margin | 1.11% | 2.42% | 4.97% | 5.04% | -1.22% |
Free Cash Flow Margin | 1.53% | 1.63% | 0.73% | 2.95% | 1.61% |
EBITDA | 63.79 | 68.91 | 113.84 | 64.89 | 7.75 |
EBITDA Margin | 4.12% | 5.70% | 7.87% | 6.34% | 1.05% |
D&A For EBITDA | 7.37 | 5.1 | 5.55 | 5.39 | 3.58 |
EBIT | 56.43 | 63.8 | 108.29 | 59.49 | 4.17 |
EBIT Margin | 3.64% | 5.27% | 7.49% | 5.81% | 0.57% |
Effective Tax Rate | 30.52% | 26.70% | 25.13% | 20.97% | - |
Revenue as Reported | 1,550 | 1,210 | 1,446 | 1,023 | 734.61 |