Lakeside Holding Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	23.23	17.79	18.32	12.87	9.61
Revenue Growth (YoY)	37.21%	-2.86%	42.28%	34.02%	-
Cost of Revenue	17.81	14.91	14.6	10.31	7.8
Gross Profit	5.42	2.88	3.72	2.56	1.81
Selling, General & Admin	9.41	7.8	4.14	2.41	1.93
Other Operating Expenses	0.4	0.03	0.1	-0.09	-
Total Operating Expenses	9.81	7.84	4.24	2.32	1.93
Operating Income	-4.4	-4.96	-0.53	0.25	-0.12
Interest Income	0.27	-	-	-	-
Interest Expense	-0.2	-0.4	-0.11	-0.12	-0.07
Other Non-Operating Income (Expense)	0.25	0.42	0.34	0.89	0.18
Total Non-Operating Income (Expense)	0.33	0.01	0.23	0.76	0.11
Pretax Income	-4.61	-4.94	-0.3	1.01	-0
Provision for Income Taxes	0.32	0.3	-0.07	-	-
Net Income	-4.93	-5.25	-0.23	0.98	-0
Minority Interest in Earnings	-	-	-0	-0.04	-
Net Income to Common	-4.93	-5.25	-0.23	0.98	-0
Shares Outstanding (Basic)	12	8	6	6	6
Shares Outstanding (Diluted)	12	8	6	6	6
Shares Change (YoY)	83.46%	25.96%	-	-	-
EPS (Basic)	-0.42	-0.69	-0.04	0.16	-0.00
EPS (Diluted)	-0.42	-0.69	-0.04	0.16	-0.00
Shares Outstanding	34.43	10.5	6	6	6
Free Cash Flow	-5.23	-2.81	-0.05	0.02	0.14
Free Cash Flow Growth	-	-	-	-84.69%	-
Free Cash Flow Per Share	-0.42	-0.37	-0.01	0.00	-
Gross Margin	23.32%	16.18%	20.29%	19.92%	18.83%
Operating Margin	-18.93%	-27.88%	-2.87%	1.92%	-1.23%
Profit Margin	-21.25%	-29.49%	-1.25%	7.84%	-0.03%
FCF Margin	-22.53%	-15.77%	-0.29%	0.16%	1.43%
EBITDA	-4.05	-4.67	-0.35	0.41	-0.01
EBITDA Margin	-17.44%	-26.28%	-1.91%	3.18%	-0.13%
EBIT	-4.4	-4.96	-0.53	0.25	-0.12
EBIT Margin	-18.93%	-27.88%	-2.87%	1.92%	-1.23%
Effective Tax Rate	-7.01%	-6.11%	22.78%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q