LUCK Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Jun '25 Jun 29, 2025	Jun '24 Jun 30, 2024	Jul '23 Jul 2, 2023	Jul '22 Jul 3, 2022	Jun '21 Jun 27, 2021
Revenue	1,240	1,201	1,155	1,059	911.71	395.23
Revenue Growth (YoY)	4.94%	4.05%	9.05%	16.13%	130.68%	-24.06%
Cost of Revenue	96.69	94.55	90.75	83.05	609.97	374.26
Gross Profit	1,144	1,107	1,064	975.75	301.73	20.98
Selling, General & Admin	148.4	143.17	148.01	137.28	180.7	78.34
Depreciation & Amortization Expenses	144.37	156.85	145.36	109.41	-	-
Other Operating Expenses	711.81	669.57	678.9	528.26	12.63	21.75
Total Operating Expenses	1,005	969.59	972.27	774.95	193.33	100.09
Operating Income	138.94	137.19	91.59	200.8	116.63	-38.64
Interest Expense	-202.42	-196.37	-177.61	-110.85	-94.46	-88.86
Other Non-Operating Income (Expense)	51.38	100.67	-25.53	-92.14	-52.79	-
Total Non-Operating Income (Expense)	-151.04	-95.7	-203.14	-203	-147.25	-88.86
Pretax Income	-12.1	41.48	-111.55	-2.2	-30.62	-127.5
Provision for Income Taxes	-75.78	-51.51	27.97	84.24	0.69	1.04
Net Income	-94.29	-19.07	-92.26	53.34	-40.17	-134.48
Net Income Attributable to Preferred Dividends	6.42	9.05	8.67	28.71	10.23	8.02
Net Income to Common	-94.29	-19.07	-92.26	53.34	-40.17	-134.48
Shares Outstanding (Basic)	139	142	151	166	156	147
Shares Outstanding (Diluted)	141	142	151	176	156	147
Shares Change (YoY)	-3.72%	-5.91%	-13.92%	12.82%	6.12%	-97.52%
EPS (Basic)	0.14	-0.13	-0.61	0.32	-0.26	-0.92
EPS (Diluted)	0.13	-0.13	-0.61	0.31	-0.26	-0.92
Shares Outstanding	137.48	140.2	117.98	157.17	162.88	95.45
Free Cash Flow	42.87	36.16	-39.49	68.46	15.3	15.1
Free Cash Flow Growth	18.57%	-	-	347.45%	1.35%	-
Free Cash Flow Per Share	0.31	0.25	-0.26	0.39	0.10	0.10
Dividends Per Share	0.230	0.220	0.110	-	-	-
Dividend Growth	4.54%	100.00%	-	-	-	-
Gross Margin	92.20%	92.13%	92.14%	92.16%	33.10%	5.31%
Operating Margin	11.20%	11.42%	7.93%	18.97%	12.79%	-9.78%
Profit Margin	-13.11%	-0.83%	-7.24%	7.75%	-3.28%	-32.00%
FCF Margin	3.46%	3.01%	-3.42%	6.47%	1.68%	3.82%
EBITDA	283.31	294.04	236.95	310.21	223.58	53.21
EBITDA Margin	22.84%	24.48%	20.52%	29.30%	24.52%	13.46%
EBIT	138.94	137.19	91.59	200.8	116.63	-38.64
EBIT Margin	11.20%	11.42%	7.93%	18.97%	12.79%	-9.78%
Effective Tax Rate	626.32%	-124.16%	-25.08%	-3837.95%	-2.25%	-0.81%

Updated Feb 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q