Lucky Strike Entertainment Corporation (LUCK)
NYSE: LUCK · Real-Time Price · USD
6.48
+0.22 (3.51%)
At close: Aug 28, 2026, 4:00 PM EDT
6.46
-0.02 (-0.31%)
After-hours: Aug 28, 2026, 7:30 PM EDT
LUCK Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Net Income | -35.78 | -10.02 | -83.58 | 82.05 | -29.93 |
Depreciation & Amortization | 129.27 | 156.85 | 145.36 | 109.41 | 103.66 |
Other Amortization | 7.79 | 3.91 | 3.51 | 3.24 | 6.8 |
Loss (Gain) From Sale of Assets | - | - | - | - | -5.12 |
Asset Writedown & Restructuring Costs | 22.13 | 10.91 | 61.43 | -0.64 | 1.55 |
Loss (Gain) From Sale of Investments | - | - | - | -0.85 | - |
Loss (Gain) on Equity Investments | -0.06 | -0.01 | -0.26 | 0.04 | 0.01 |
Stock-Based Compensation | 12.63 | 21.63 | 13.78 | 15.74 | 50.24 |
Other Operating Activities | 2.92 | -8.97 | 35.19 | 33.23 | 51.68 |
Change in Accounts Receivable | -1.77 | -0.7 | -3.65 | -0.56 | -1.93 |
Change in Inventory | 0.26 | -1.77 | -0.54 | -1.01 | -1.93 |
Change in Accounts Payable | 3.96 | 14.17 | 14.02 | 3.37 | -0.41 |
Change in Other Net Operating Assets | -37.46 | -8.78 | -30.42 | -26.22 | 3.05 |
Operating Cash Flow | 103.9 | 177.22 | 154.83 | 217.79 | 177.67 |
Operating Cash Flow Growth | -41.38% | 14.46% | -28.91% | 22.58% | 205.11% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Capital Expenditures | -113.68 | -141.07 | -194.32 | -149.33 | -162.37 |
Sale of Property, Plant & Equipment | - | 1.66 | - | 6.93 | 17.11 |
Cash Acquisitions | -88.13 | -80.9 | -191.14 | -111.66 | -72.65 |
Sale (Purchase) of Intangibles | -4.66 | - | -0.19 | -0.01 | -2.43 |
Investment in Securities | - | - | - | 0.85 | - |
Other Investing Activities | -246.8 | - | - | - | - |
Investing Cash Flow | -453.27 | -220.31 | -385.66 | -253.22 | -220.35 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Short-Term Debt Issued | 245 | 140 | 175 | 100 | - |
Long-Term Debt Issued | 1,913 | 150.42 | 408.51 | 1,176 | 86.43 |
Total Debt Issued | 2,158 | 290.42 | 583.51 | 1,276 | 86.43 |
Short-Term Debt Repaid | -175 | -110 | -175 | -186.43 | - |
Long-Term Debt Repaid | -1,577 | -12.03 | -19.09 | -791.93 | -95.12 |
Total Debt Repaid | -1,752 | -122.03 | -194.09 | -978.36 | -95.12 |
Net Debt Issued (Repaid) | 406.82 | 168.39 | 389.43 | 297.42 | -8.68 |
Issuance of Common Stock | 1.22 | 1.29 | 1.27 | 0.59 | 94.41 |
Repurchase of Common Stock | -36.21 | -78.29 | -255.78 | -101.82 | -31.97 |
Preferred Dividends Paid | -7.29 | -6.89 | - | - | - |
Common Dividends Paid | -27.33 | -26.66 | -24.96 | -3.97 | -226 |
Dividends Paid | -34.62 | -33.55 | -24.96 | -3.97 | -226 |
Other Financing Activities | -8.75 | -21.98 | -7.05 | -12.44 | 210.4 |
Financing Cash Flow | 328.45 | 35.86 | 102.16 | 98.96 | -12.14 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Foreign Exchange Rate Adjustments | 0.59 | -0.06 | 0.01 | -0.13 | -0.05 |
Net Cash Flow | -20.33 | -7.29 | -128.66 | 63.4 | -54.86 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Free Cash Flow | -9.78 | 36.16 | -39.49 | 68.46 | 15.3 |
Free Cash Flow Growth | - | - | - | 347.45% | 1.35% |
Free Cash Flow Margin | -0.79% | 3.01% | -3.42% | 6.46% | 1.68% |
Free Cash Flow Per Share | -0.07 | 0.25 | -0.26 | 0.39 | 0.10 |
Levered Free Cash Flow | -1.11 | 11.83 | -48.49 | 57.4 | 51.45 |
Unlevered Free Cash Flow | 119.44 | 130.65 | 59.01 | 123.44 | 106.99 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 |
Cash Interest Paid | 181.64 | 175.11 | 172.4 | 104.17 | 88.29 |
Cash Income Tax Paid | 9.98 | 2.26 | 3.5 | 6.64 | 3.9 |
Change in Working Capital | -35 | 2.92 | -20.59 | -24.42 | -1.21 |