Luda Technology Group Limited (LUD)

Luda Technology Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	37.07	44.86	51.43	49.85	34.14
Revenue Growth (YoY)	-27.69%	-12.77%	3.16%	46.01%	-
Cost of Revenue	31.24	33.46	40.53	39.57	27.01
Gross Profit	5.83	11.41	10.89	10.29	7.13
Selling, General & Admin	6.34	9.57	5.66	4.91	3.72
Research & Development	1.06	1.38	1.36	1.55	1.01
Total Operating Expenses	7.4	10.95	7.02	6.46	4.73
Operating Income	-1.58	0.46	3.87	3.82	2.41
Interest Expense	-0.55	-0.56	-0.41	-0.34	-0.29
Other Non-Operating Income (Expense)	0.57	0	0.02	0.09	4.03
Total Non-Operating Income (Expense)	0.02	-0.55	-0.39	-0.25	3.74
Pretax Income	-1.56	-0.1	3.48	3.57	6.14
Provision for Income Taxes	0.18	0.26	0.45	0.5	1.2
Net Income	-1.74	-0.36	3.03	3.07	4.94
Net Income to Common	-1.74	-0.36	3.03	3.07	4.94
Net Income Growth	-	-	-1.13%	-37.92%	-
Shares Outstanding (Basic)	21	20	20	20	20
Shares Outstanding (Diluted)	21	20	20	20	20
Shares Change (YoY)	6.73%	-	-	-	-
EPS (Basic)	-0.09	-0.02	0.15	0.15	0.25
EPS (Diluted)	-0.09	-0.02	0.15	0.15	0.25
EPS Growth	-	-	-	-40.00%	-
Shares Outstanding	22.69	20	20	20	20
Free Cash Flow	-	4.38	1.57	-1.46	0.85
Free Cash Flow Growth	-	178.18%	-	-	-
Free Cash Flow Per Share	-	0.22	0.08	-0.07	0.04
Gross Margin	15.72%	25.42%	21.18%	20.63%	20.90%
Operating Margin	-4.25%	1.02%	7.53%	7.67%	7.05%
Profit Margin	-4.68%	-0.80%	5.90%	6.15%	14.47%
FCF Margin	-	9.76%	3.06%	-2.93%	2.49%
EBITDA	-1.58	0.94	4.34	4.26	2.89
EBITDA Margin	-4.25%	2.09%	8.44%	8.54%	8.45%
EBIT	-1.58	0.46	3.87	3.82	2.41
EBIT Margin	-4.25%	1.02%	7.53%	7.67%	7.05%
Effective Tax Rate	-11.26%	-272.97%	12.84%	14.05%	19.59%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q