PJSC LUKOIL (LUKOY)

PJSC LUKOIL Income Statement

Financials in millions RUB. Fiscal year is January - December.

Year	2022	2021	2020
Revenue	2,874,037	2,389,317	5,195,101
Revenue Growth (YoY)	20.29%	-54.01%	-
Cost of Revenue	1,785,030	1,545,437	3,699,255
Gross Profit	1,089,007	843,880	1,495,846
Selling, General & Admin	35,600	33,932	199,027
Other Operating Expenses	117,139	100,805	1,019,670
Operating Expenses	152,738	134,737	1,218,697
Operating Income	936,269	709,144	277,149
Interest Income	51,430	25,351	10,489
Interest Expense	15,378	41,908	37,333
Pretax Income	884,893	678,185	98,787
Income Tax	108,903	44,889	82,154
Net Income	790,120	635,708	16,633
Net Income Growth	24.29%	3721.97%	-
Shares Outstanding (Basic)	-	-	651
Shares Outstanding (Diluted)	-	-	651
EPS (Basic)	-	-	23.31
EPS (Diluted)	-	-	22.46
Free Cash Flow	2,801,719	2,219,548	280,896
Free Cash Flow Per Share	-	-	431.51
Gross Margin	37.89%	35.32%	28.79%
Operating Margin	32.58%	29.68%	5.33%
Profit Margin	27.49%	26.61%	0.32%
Free Cash Flow Margin	97.48%	92.89%	5.41%
Effective Tax Rate	12.31%	6.62%	83.16%
EBITDA	938,758	733,015	667,095
EBITDA Margin	32.66%	30.68%	12.84%
EBIT	862,972	697,153	125,631
EBIT Margin	30.03%	29.18%	2.42%