Southwest Airlines Co. (LUV)
NYSE: LUV · Real-Time Price · USD
46.31
+0.93 (2.05%)
At close: Jul 28, 2026, 4:00 PM EDT
46.19
-0.12 (-0.26%)
After-hours: Jul 28, 2026, 7:59 PM EDT
Southwest Airlines Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 8,432 | 7,250 | 7,442 | 6,949 | 7,244 | 6,428 | 6,930 | 6,870 | 7,354 | 6,329 | 6,823 | 6,525 | 7,037 | 5,706 | 6,172 | 6,220 | 6,728 | 4,694 | 5,051 | 4,679 | |
Revenue Growth (YoY) | 16.40% | 12.79% | 7.39% | 1.15% | -1.50% | 1.56% | 1.57% | 5.29% | 4.50% | 10.92% | 10.55% | 4.90% | 4.59% | 21.56% | 22.19% | 32.93% | 67.86% | 128.75% | 150.92% | 160.96% |
Cost of Revenue | 3,145 | 2,186 | 2,179 | 2,178 | 2,224 | 2,063 | 2,065 | 2,245 | 2,460 | 2,356 | 2,520 | 2,347 | 2,133 | 2,195 | 2,193 | 2,349 | 2,234 | 1,561 | 1,621 | 1,616 |
Gross Profit | 5,287 | 5,064 | 5,263 | 4,771 | 5,020 | 4,365 | 4,865 | 4,625 | 4,894 | 3,973 | 4,303 | 4,178 | 4,904 | 3,511 | 3,979 | 3,871 | 4,494 | 3,133 | 3,430 | 3,063 |
Selling, General & Admin | 3,499 | 3,298 | 3,380 | 3,219 | 3,262 | 3,102 | 3,230 | 3,070 | 2,999 | 2,940 | 3,161 | 2,728 | 2,786 | 2,478 | 2,605 | 2,322 | 2,220 | 2,229 | 2,228 | 1,346 |
Depreciation & Amortization Expenses | 402 | 398 | 371 | 394 | 400 | 396 | 407 | 438 | 404 | 408 | 415 | 375 | 367 | 365 | 367 | 335 | 325 | 324 | 323 | 322 |
Other Operating Expenses | 1,101 | 1,038 | 1,121 | 1,123 | 1,133 | 1,090 | 950 | 1,079 | 1,093 | 1,018 | 1,131 | 958 | 956 | 952 | 1,392 | 819 | 791 | 731 | 684 | 662 |
Total Operating Expenses | 5,002 | 4,734 | 4,872 | 4,736 | 4,795 | 4,588 | 4,587 | 4,587 | 4,496 | 4,366 | 4,707 | 4,061 | 4,109 | 3,795 | 4,364 | 3,476 | 3,336 | 3,284 | 3,235 | 2,330 |
Operating Income | 285 | 330 | 391 | 35 | 225 | -223 | 278 | 38 | 398 | -393 | -404 | 117 | 795 | -284 | -385 | 395 | 1,158 | -151 | 195 | 733 |
Interest Income | 33 | 24 | 33 | 34 | 54 | 84 | 105 | 121 | 130 | 141 | 158 | 156 | 144 | 125 | 116 | 70 | 28 | 3 | 7 | 2 |
Interest Expense | -52 | -41 | -31 | -22 | -26 | -35 | -47 | -54 | -55 | -58 | -58 | -59 | -60 | -60 | -60 | -75 | -82 | -84 | -115 | -106 |
Other Non-Operating Income (Expense) | 40 | -27 | 15 | 21 | 27 | -18 | -5 | -16 | 5 | 12 | 18 | 23 | 7 | 14 | 44 | -37 | -68 | -144 | -10 | -29 |
Total Non-Operating Income (Expense) | 21 | -44 | 17 | 33 | 55 | 31 | 51 | 51 | 80 | 95 | 118 | 120 | 91 | 79 | 100 | -42 | -122 | -225 | -118 | -133 |
Pretax Income | 306 | 286 | 408 | 68 | 280 | -192 | 329 | 89 | 478 | -298 | -286 | 237 | 886 | -205 | -285 | 353 | 1,036 | -376 | 77 | 600 |
Provision for Income Taxes | 73 | 59 | 85 | 14 | 67 | -43 | 68 | 22 | 111 | -67 | -34 | 44 | 203 | -46 | -65 | 76 | 276 | -98 | 9 | 154 |
Net Income | 233 | 227 | 323 | 54 | 213 | -149 | 261 | 67 | 367 | -231 | -252 | 193 | 683 | -159 | -220 | 277 | 760 | -278 | 68 | 446 |
Net Income to Common | 233 | 227 | 323 | 54 | 213 | -149 | 261 | 67 | 367 | -231 | -252 | 193 | 683 | -159 | -220 | 277 | 760 | -278 | 68 | 446 |
Net Income Growth (YoY) | 9.39% | - | 23.76% | -19.40% | -41.96% | - | - | -65.29% | -46.27% | - | - | -30.33% | -10.13% | - | - | -37.89% | 118.39% | - | - | - |
Shares Outstanding (Basic) | 489 | 498 | 516 | 523 | 538 | 584 | 595 | 599 | 599 | 597 | 596 | 596 | 595 | 594 | 594 | 593 | 593 | 592 | 592 | 592 |
Shares Outstanding (Diluted) | 493 | 503 | 521 | 526 | 541 | 584 | 641 | 601 | 643 | 597 | 596 | 640 | 639 | 594 | 594 | 639 | 635 | 592 | 603 | 607 |
Shares Change (YoY) | -8.87% | -13.87% | -18.72% | -12.48% | -15.86% | -2.18% | 7.55% | -6.09% | 0.63% | 0.51% | 0.34% | 0.16% | 0.63% | 0.34% | -1.49% | 5.27% | 3.25% | -2.79% | 2.20% | 2.88% |
EPS (Basic) | 0.48 | 0.45 | 0.63 | 0.10 | 0.40 | -0.26 | 0.44 | 0.11 | 0.61 | -0.39 | -0.42 | 0.32 | 1.15 | -0.27 | -0.37 | 0.47 | 1.29 | -0.47 | 0.11 | 0.75 |
EPS (Diluted) | 0.47 | 0.45 | 0.61 | 0.10 | 0.39 | -0.26 | 0.42 | 0.11 | 0.58 | -0.39 | -0.42 | 0.31 | 1.08 | -0.27 | -0.37 | 0.44 | 1.20 | -0.47 | 0.11 | 0.73 |
EPS Growth (YoY) | 20.51% | - | 45.24% | -9.09% | -32.76% | - | - | -64.52% | -46.30% | - | - | -29.54% | -10.00% | - | - | -39.73% | 110.53% | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -288 | 788 | -564 | -391 | -259 | 333 | 16 | -404 | -517 | -687 | -283 | -226 | 491 | -340 | -777 | -838 | 919 | 561 | 67 | -710 |
Free Cash Flow Growth (YoY) | - | 136.64% | - | - | - | - | - | - | - | - | - | - | -46.57% | - | - | - | -51.89% | 2.00% | - | - |
Free Cash Flow Per Share | -0.58 | 1.57 | -1.08 | -0.74 | -0.48 | 0.57 | 0.02 | -0.67 | -0.80 | -1.15 | -0.47 | -0.35 | 0.77 | -0.57 | -1.31 | -1.31 | 1.45 | 0.95 | 0.11 | -1.17 |
Dividends Per Share | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | 0.180 | - | - | - | - | - |
Dividend Growth (YoY) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | - | - | - | - | - | - | - | - |
Gross Margin | 62.70% | 69.85% | 70.72% | 68.66% | 69.30% | 67.91% | 70.20% | 67.32% | 66.55% | 62.77% | 63.07% | 64.03% | 69.69% | 61.53% | 64.47% | 62.23% | 66.80% | 66.74% | 67.91% | 65.46% |
Operating Margin | 3.38% | 4.55% | 5.25% | 0.50% | 3.11% | -3.47% | 4.01% | 0.55% | 5.41% | -6.21% | -5.92% | 1.79% | 11.30% | -4.98% | -6.24% | 6.35% | 17.21% | -3.22% | 3.86% | 15.67% |
Profit Margin | 2.76% | 3.13% | 4.34% | 0.78% | 2.94% | -2.32% | 3.77% | 0.98% | 4.99% | -3.65% | -3.69% | 2.96% | 9.71% | -2.79% | -3.56% | 4.45% | 11.30% | -5.92% | 1.35% | 9.53% |
FCF Margin | -3.42% | 10.87% | -7.58% | -5.63% | -3.58% | 5.18% | 0.23% | -5.88% | -7.03% | -10.85% | -4.15% | -3.46% | 6.98% | -5.96% | -12.59% | -13.47% | 13.66% | 11.95% | 1.33% | -15.17% |
EBITDA | 687 | 728 | 762 | 429 | 625 | 173 | 685 | 476 | 802 | 15 | 11 | 492 | 1,162 | 81 | -18 | 730 | 1,483 | 173 | 518 | 1,055 |
EBITDA Margin | 8.15% | 10.04% | 10.24% | 6.17% | 8.63% | 2.69% | 9.88% | 6.93% | 10.91% | 0.24% | 0.16% | 7.54% | 16.51% | 1.42% | -0.29% | 11.74% | 22.04% | 3.69% | 10.26% | 22.55% |
EBIT | 285 | 330 | 391 | 35 | 225 | -223 | 278 | 38 | 398 | -393 | -404 | 117 | 795 | -284 | -385 | 395 | 1,158 | -151 | 195 | 733 |
EBIT Margin | 3.38% | 4.55% | 5.25% | 0.50% | 3.11% | -3.47% | 4.01% | 0.55% | 5.41% | -6.21% | -5.92% | 1.79% | 11.30% | -4.98% | -6.24% | 6.35% | 17.21% | -3.22% | 3.86% | 15.67% |
Effective Tax Rate | 23.86% | 20.63% | 20.83% | 20.59% | 23.93% | 22.40% | 20.67% | 24.72% | 23.22% | 22.48% | 11.89% | 18.57% | 22.91% | 22.44% | 22.81% | 21.53% | 26.64% | 26.06% | 11.69% | 25.67% |