LVMUY Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2001
Revenue	86,153	79,184	64,215	44,651	53,670	46,826	42,636	37,600	35,664	30,638	Upgrade
Revenue Growth (YoY)	8.80%	23.31%	43.82%	-16.80%	14.62%	9.83%	13.39%	5.43%	16.40%	5.59%	Upgrade
Cost of Revenue	26,876	24,988	20,364	15,895	18,123	15,625	14,783	13,039	12,553	10,801	Upgrade
Gross Profit	59,277	54,196	43,851	28,756	35,547	31,201	27,853	24,561	23,111	19,837	Upgrade
Selling, General & Admin	36,482	33,006	26,575	20,294	24,071	21,221	19,557	17,538	16,493	14,117	Upgrade
Research & Development	0	172	147	139	140	130	130	111	97	79	Upgrade
Operating Expenses	36,482	33,178	26,722	20,433	24,445	21,616	19,677	17,849	17,067	11,419	Upgrade
Operating Income	22,795	21,018	17,129	8,323	11,476	9,963	8,269	6,999	6,598	5,686	Upgrade
Interest Income	152	64	40	46	388	96	122	126	74	40	Upgrade
Interest Expense	973	382	242	366	446	158	169	92	111	144	Upgrade
Other Expense / Income	1,127	1,254	381	892	1,315	1,048	879	919	1,019	-2,339	Upgrade
Pretax Income	21,618	20,076	17,195	7,406	10,714	9,489	8,054	6,586	5,970	8,378	Upgrade
Income Tax	5,673	5,362	4,510	2,409	2,932	2,499	2,214	2,133	1,969	2,273	Upgrade
Net Income	15,174	14,084	12,036	4,702	7,171	6,354	5,129	3,981	3,573	5,648	Upgrade
Net Income Growth	7.74%	17.02%	155.98%	-34.43%	12.86%	23.88%	28.84%	11.42%	-36.74%	64.38%	Upgrade
Shares Outstanding (Basic)	2,500	2,511	2,518	2,518	2,516	2,514	2,512	2,515	2,512	2,507	Upgrade
Shares Outstanding (Diluted)	2,500	2,512	2,519	2,521	2,519	2,520	2,520	2,523	2,524	2,519	Upgrade
Shares Change	-0.49%	-0.28%	-0.06%	0.07%	-0.02%	-0.02%	-0.12%	-0.05%	0.21%	0.13%	Upgrade
EPS (Basic)	30.34	5.61	4.78	1.87	2.85	2.53	2.14	1.62	1.42	2.25	Upgrade
EPS (Diluted)	30.33	5.61	4.78	1.86	2.85	2.52	2.13	1.61	1.42	2.24	Upgrade
EPS Growth	440.64%	17.36%	156.99%	-34.74%	13.10%	18.31%	32.30%	13.38%	-36.61%	63.50%	Upgrade
Free Cash Flow	10,598	12,758	15,403	8,389	8,788	5,900	4,673	3,915	3,660	2,837	Upgrade
Free Cash Flow Per Share	4.24	5.08	6.11	3.33	3.49	2.34	1.85	1.55	1.45	1.13	Upgrade
Gross Margin	68.80%	68.44%	68.29%	64.40%	66.23%	66.63%	65.33%	65.32%	64.80%	64.75%	Upgrade
Operating Margin	26.46%	26.54%	26.67%	18.64%	21.38%	21.28%	19.39%	18.61%	18.50%	18.56%	Upgrade
Profit Margin	17.61%	17.79%	18.74%	10.53%	13.36%	13.57%	12.03%	10.59%	10.02%	18.43%	Upgrade
Free Cash Flow Margin	12.30%	16.11%	23.99%	18.79%	16.37%	12.60%	10.96%	10.41%	10.26%	9.26%	Upgrade
Effective Tax Rate	26.24%	26.71%	26.23%	32.53%	27.37%	26.34%	27.49%	32.39%	32.98%	27.13%	Upgrade
EBITDA	28,755	26,628	22,186	13,086	13,909	11,702	9,914	8,466	8,028	6,901	Upgrade
EBITDA Margin	33.38%	33.63%	34.55%	29.31%	25.92%	24.99%	23.25%	22.52%	22.51%	22.52%	Upgrade
Depreciation & Amortization	5,960	5,610	5,057	4,763	4,841	1,739	1,645	1,467	1,430	1,215	Upgrade
EBIT	22,795	21,018	17,129	8,323	9,068	9,963	8,269	6,999	6,598	5,686	Upgrade
EBIT Margin	26.46%	26.54%	26.67%	18.64%	16.90%	21.28%	19.39%	18.61%	18.50%	18.56%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.