LiveOne Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	77.51	114.41	118.44	99.61	117.02	65.23
Revenue Growth (YoY)	-38.49%	-3.41%	18.90%	-14.88%	79.39%	68.73%
Cost of Revenue	62.79	85.24	86.39	66.78	92.98	48.99
Gross Profit	14.73	29.16	32.05	32.83	24.04	16.24
Selling, General & Admin	24.61	29.14	30.11	24.18	47.8	30.35
Depreciation & Amortization Expenses	0.95	1.95	1.82	4.34	6.01	5.59
Research & Development	2.82	4.48	4.68	5.14	8.09	9.68
Other Operating Expenses	7.67	11.66	0.12	1.36	-	-
Total Operating Expenses	36.04	47.22	36.72	35.01	61.89	45.61
Operating Income	-21.31	-18.06	-4.67	-2.18	-37.85	-29.37
Total Non-Operating Income (Expense)	-3.4	-2.5	-8.53	-7.77	-5.88	-12.8
Pretax Income	-24.72	-20.56	-13.19	-9.95	-43.73	-42.17
Provision for Income Taxes	-0.18	-0.19	0.12	0.07	0.18	-0.35
Net Income	-24.53	-20.37	-13.31	-10.02	-43.91	-41.82
Minority Interest in Earnings	-0.88	-1.66	-1.35	-	-	-
Net Income to Common	-23.65	-18.71	-11.97	-10.02	-43.91	-41.82
Shares Outstanding (Basic)	10	10	9	8	8	7
Shares Outstanding (Diluted)	10	10	9	8	8	7
Shares Change (YoY)	12.50%	8.47%	3.36%	7.19%	14.55%	22.83%
EPS (Basic)	-2.09	-2.10	-1.70	-1.20	-5.60	-6.10
EPS (Diluted)	-2.09	-2.10	-1.70	-1.20	-5.60	-6.10
Free Cash Flow	-9.34	3.32	3.81	-6.28	-12.87	-12.72
Free Cash Flow Growth	-	-13.04%	-	-	-	-
Free Cash Flow Per Share	-0.89	0.35	0.44	-0.74	-1.63	-1.84
Gross Margin	19.00%	25.49%	27.06%	32.96%	20.54%	24.90%
Operating Margin	-27.49%	-15.78%	-3.94%	-2.19%	-32.35%	-45.03%
Profit Margin	-31.65%	-17.81%	-11.24%	-10.06%	-37.53%	-64.11%
FCF Margin	-12.04%	2.90%	3.22%	-6.30%	-11.00%	-19.50%
EBITDA	-19.1	-12.73	0.44	5.79	-28.23	-20.6
EBITDA Margin	-24.64%	-11.13%	0.37%	5.81%	-24.12%	-31.58%
EBIT	-21.31	-18.06	-4.67	-2.18	-37.85	-29.37
EBIT Margin	-27.49%	-15.78%	-3.94%	-2.19%	-32.35%	-45.03%
Effective Tax Rate	0.74%	0.90%	-0.89%	-0.65%	-0.42%	0.82%

SEC Filings: 10-K · 10-Q