LiveOne, Inc. (LVO)
NASDAQ: LVO · Real-Time Price · USD
1.220
+0.130 (11.93%)
At close: Dec 20, 2024, 4:00 PM
1.160
-0.060 (-4.92%)
After-hours: Dec 20, 2024, 5:24 PM EST

LiveOne Statistics

Total Valuation

LiveOne has a market cap or net worth of $116.71 million. The enterprise value is $113.90 million.

Market Cap 116.71M
Enterprise Value 113.90M

Important Dates

The next estimated earnings date is Thursday, February 6, 2025, before market open.

Earnings Date Feb 6, 2025
Ex-Dividend Date n/a

Share Statistics

LiveOne has 95.67 million shares outstanding. The number of shares has increased by 5.97% in one year.

Current Share Class 95.67M
Shares Outstanding 95.67M
Shares Change (YoY) +5.97%
Shares Change (QoQ) +0.25%
Owned by Insiders (%) 11.18%
Owned by Institutions (%) 27.37%
Float 75.10M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.87
Forward PS 0.95
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio 10.70
P/OCF Ratio 8.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 64.57, with an EV/FCF ratio of 10.44.

EV / Earnings n/a
EV / Sales 0.89
EV / EBITDA 64.57
EV / EBIT n/a
EV / FCF 10.44

Financial Position

The company has a current ratio of 0.57, with a Debt / Equity ratio of 1.41.

Current Ratio 0.57
Quick Ratio 0.49
Debt / Equity 1.41
Debt / EBITDA 3.20
Debt / FCF 0.76
Interest Coverage -0.99

Financial Efficiency

Return on equity (ROE) is -123.71% and return on invested capital (ROIC) is -15.15%.

Return on Equity (ROE) -123.71%
Return on Assets (ROA) -3.59%
Return on Capital (ROIC) -15.15%
Revenue Per Employee $912,979
Profits Per Employee -$67,850
Employee Count 140
Asset Turnover 1.93
Inventory Turnover 48.67

Taxes

In the past 12 months, LiveOne has paid $100,000 in taxes.

Income Tax 100,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +12.96% in the last 52 weeks. The beta is 1.73, so LiveOne's price volatility has been higher than the market average.

Beta (5Y) 1.73
52-Week Price Change +12.96%
50-Day Moving Average 0.85
200-Day Moving Average 1.42
Relative Strength Index (RSI) 68.55
Average Volume (20 Days) 396,754

Short Selling Information

The latest short interest is 2.03 million, so 2.12% of the outstanding shares have been sold short.

Short Interest 2.03M
Short Previous Month 2.69M
Short % of Shares Out 2.12%
Short % of Float 2.71%
Short Ratio (days to cover) 4.15

Income Statement

In the last 12 months, LiveOne had revenue of $127.82 million and -$9.50 million in losses. Loss per share was -$0.10.

Revenue 127.82M
Gross Profit 31.57M
Operating Income -3.81M
Pretax Income -11.85M
Net Income -9.50M
EBITDA 1.76M
EBIT -3.81M
Loss Per Share -$0.10
Full Income Statement

Balance Sheet

The company has $11.05 million in cash and $8.24 million in debt, giving a net cash position of $2.81 million or $0.03 per share.

Cash & Cash Equivalents 11.05M
Total Debt 8.24M
Net Cash 2.81M
Net Cash Per Share $0.03
Equity (Book Value) 5.85M
Book Value Per Share -0.19
Working Capital -22.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $14.01 million and capital expenditures -$3.10 million, giving a free cash flow of $10.91 million.

Operating Cash Flow 14.01M
Capital Expenditures -3.10M
Free Cash Flow 10.91M
FCF Per Share $0.11
Full Cash Flow Statement

Margins

Gross margin is 24.70%, with operating and profit margins of -2.98% and -5.41%.

Gross Margin 24.70%
Operating Margin -2.98%
Pretax Margin -6.78%
Profit Margin -5.41%
EBITDA Margin 1.38%
EBIT Margin -2.98%
FCF Margin 8.54%

Dividends & Yields

LiveOne does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.97%
Shareholder Yield -5.97%
Earnings Yield -8.14%
FCF Yield 9.35%

Analyst Forecast

The average price target for LiveOne is $2.75, which is 125.41% higher than the current price. The consensus rating is "Strong Buy".

Price Target $2.75
Price Target Difference 125.41%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on October 17, 2017. It was a reverse split with a ratio of 0.333333333:1.

Last Split Date Oct 17, 2017
Split Type Reverse
Split Ratio 0.333333333:1

Scores

LiveOne has an Altman Z-Score of -2.54 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.54
Piotroski F-Score 5