Las Vegas Sands Corp. (LVS)

Las Vegas Sands Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	10,372	4,110	4,234	2,940	12,127
Revenue Growth (YoY)	152.36%	-2.93%	44.01%	-75.76%	-11.67%
Cost of Revenue	5,205	2,460	2,626	2,119	6,099
Gross Profit	5,167	1,650	1,608	821	6,028
Selling, General & Admin	1,337	1,171	1,042	966	1,431
Other Operating Expenses	1,517	1,271	1,255	1,248	1,232
Operating Expenses	2,854	2,442	2,297	2,214	2,663
Operating Income	2,313	-792	-689	-1,393	3,365
Interest Expense / Income	818	702	621	523	449
Other Expense / Income	-70	-3,480	-344	-255	-214
Pretax Income	1,565	1,986	-966	-1,661	3,130
Income Tax	344	154	-5	24	432
Net Income	1,221	1,832	-961	-1,685	2,698
Net Income Growth	-33.35%	-	-	-	11.81%
Shares Outstanding (Basic)	763	764	764	764	771
Shares Outstanding (Diluted)	765	764	764	764	771
Shares Change	0.13%	-	-	-0.91%	-1.91%
EPS (Basic)	1.60	2.40	-1.26	-2.21	3.50
EPS (Diluted)	1.60	2.40	-1.26	-2.21	3.50
EPS Growth	-33.33%	-	-	-	14.01%
Free Cash Flow	2,213	-1,437	-806	-2,538	2,025
Free Cash Flow Per Share	2.90	-1.88	-1.05	-3.32	2.63
Dividend Per Share	0.400	-	-	0.790	3.080
Dividend Growth	-	-	-	-74.35%	2.67%
Gross Margin	49.82%	40.15%	37.98%	27.93%	49.71%
Operating Margin	22.30%	-19.27%	-16.27%	-47.38%	27.75%
Profit Margin	11.77%	44.57%	-22.70%	-57.31%	22.25%
Free Cash Flow Margin	21.34%	-34.96%	-19.04%	-86.33%	16.70%
Effective Tax Rate	21.98%	7.75%	-	-	13.80%
EBITDA	3,591	3,724	696	-141	4,599
EBITDA Margin	34.62%	90.61%	16.44%	-4.80%	37.92%
Depreciation & Amortization	1,208	1,036	1,041	997	1,020
EBIT	2,383	2,688	-345	-1,138	3,579
EBIT Margin	22.98%	65.40%	-8.15%	-38.71%	29.51%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).