Skip to main content
logo
Lexeo Therapeutics, Inc. (LXEO)
NASDAQ: LXEO · Real-Time Price · USD
4.010
-0.060 (-1.47%)
Sep 23, 2026, 9:57 AM EDT - Market open

Lexeo Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-87.27-99.96-98.33-66.39-59.28-50.62
Depreciation & Amortization
2.172.0821.841.150.01
Loss (Gain) From Sale of Investments
0.03-3.3-0.02---
Stock-Based Compensation
13.8112.1312.473.041.780.39
Other Operating Activities
---0.53--
Change in Accounts Payable
-15.84-1.562.38-0.18-0.433.02
Change in Unearned Revenue
-----0.05-0.09
Change in Income Taxes
-----0.020.49
Change in Other Net Operating Assets
-1.27-7.950.351.662.292.63
Operating Cash Flow
-88.37-98.56-81.15-59.5-54.56-44.18
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.33-0.4-0.48-0.12-0.67-0.19
Sale (Purchase) of Intangibles
----0.05-0.23-
Investment in Securities
-24.62-89.86-93.6---
Investing Cash Flow
-24.95-90.25-94.08-0.17-0.9-0.19

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
---4--
Total Debt Issued
---4--
Long-Term Debt Repaid
--0.53-0.41-0.43-0.16-
Net Debt Issued (Repaid)
-0.52-0.53-0.413.58-0.16-
Issuance of Common Stock
181.83234.0895.49100.30.330.17
Repurchase of Common Stock
---0.02---
Other Financing Activities
-10.64-16.75-6.29-0.09--0.37
Financing Cash Flow
170.68216.888.78103.790.19150.86

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
57.3527.98-86.4544.13-55.27106.49

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-88.7-98.96-81.63-59.61-55.23-44.37
Free Cash Flow Growth
------
Free Cash Flow Margin
-----8445.26%-2677.73%
Free Cash Flow Per Share
-1.17-1.84-2.57-11.13-33.88-28.58
Levered Free Cash Flow
-58.79-62.6-48.43-35.22-33.67-25.48
Unlevered Free Cash Flow
-58.75-62.54-48.34-35.1-33.62-25.48

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
0.10.10.130.180.08-
Change in Working Capital
-17.11-9.522.731.481.796.04
SEC Filings: 10-K · 10-Q