Luxfer Holdings PLC (LXFR)
NYSE: LXFR · Real-Time Price · USD
17.21
+0.02 (0.12%)
Sep 4, 2026, 11:53 AM EDT - Market open
Luxfer Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 360.9 | 384.6 | 391.9 | 405 | 423.4 | 374.1 | |
Revenue Growth | -11.52% | -1.86% | -3.23% | -4.35% | 13.18% | 15.18% |
Cost of Revenue | 262.7 | 287.2 | 296.5 | 328.4 | 328.4 | 278.1 |
Gross Profit | 98.2 | 97.4 | 95.4 | 76.6 | 95 | 96 |
Selling, General & Admin | 58.7 | 59.2 | 59.5 | 56.3 | 43 | 45 |
Research & Development | 0.8 | - | - | 4.6 | 4.9 | 3.9 |
Other Operating Expenses | 2.6 | 0.8 | - | - | - | -0.2 |
Operating Expenses | 62.1 | 60 | 59.5 | 60.9 | 47.9 | 48.7 |
Operating Income | 36.1 | 37.4 | 35.9 | 15.7 | 47.1 | 47.3 |
Interest Expense | -4.2 | -4.2 | -6.3 | -6.3 | -3.9 | -3.1 |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | -2.4 | - | - | - |
EBT Excluding Unusual Items | 31.8 | 33.1 | 27.2 | 9.4 | 43.2 | 44.2 |
Merger & Restructuring Charges | -11 | -9 | -4.7 | -6.4 | -2.2 | -7.7 |
Gain (Loss) on Sale of Assets | 1 | -1.9 | -3.7 | - | - | - |
Asset Writedown | - | - | - | -12.7 | - | - |
Legal Settlements | - | - | - | - | - | -1.1 |
Pretax Income | 21.8 | 22.2 | 26.5 | -9.7 | 41 | 35.4 |
Income Tax Expense | 6.7 | 7.4 | 7 | -7.1 | 9 | 5.4 |
Earnings From Continuing Operations | 15.1 | 14.8 | 19.5 | -2.6 | 32 | 30 |
Earnings From Discontinued Operations | -5.4 | -5.4 | 0.1 | 0.7 | -5.1 | -0.1 |
Net Income | 9.7 | 9.4 | 19.6 | -1.9 | 26.9 | 29.9 |
Net Income to Common | 9.7 | 9.4 | 19.6 | -1.9 | 26.9 | 29.9 |
Net Income Growth | -61.96% | -52.04% | - | - | -10.03% | 49.50% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 28 | 28 |
Shares Change | 0.13% | 0.60% | 0.23% | -1.89% | -1.75% | 0.22% |
EPS (Basic) | 0.36 | 0.35 | 0.73 | -0.07 | 0.99 | 1.08 |
EPS (Diluted) | 0.35 | 0.34 | 0.72 | -0.07 | 0.97 | 1.07 |
EPS Growth | -62.50% | -52.77% | - | - | -8.59% | 49.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.2 | 33.6 | 50.2 | 16.9 | 7.6 | 17 |
Free Cash Flow Per Share | 0.89 | 1.23 | 1.85 | 0.63 | 0.28 | 0.61 |
Dividend Per Share | 0.520 | 0.520 | 0.520 | 0.520 | 0.520 | 0.500 |
Dividend Growth | 0% | 0% | 0% | 0% | 4.00% | 0% |
Gross Margin | 27.21% | 25.32% | 24.34% | 18.91% | 22.44% | 25.66% |
Operating Margin | 10.00% | 9.72% | 9.16% | 3.88% | 11.12% | 12.64% |
Profit Margin | 2.69% | 2.44% | 5.00% | -0.47% | 6.35% | 7.99% |
Free Cash Flow Margin | 6.71% | 8.74% | 12.81% | 4.17% | 1.80% | 4.54% |
EBITDA | 45.6 | 47.3 | 46 | 28.4 | 60.7 | 62.9 |
EBITDA Margin | 12.63% | 12.30% | 11.74% | 7.01% | 14.34% | 16.81% |
D&A For EBITDA | 9.5 | 9.9 | 10.1 | 12.7 | 13.6 | 15.6 |
EBIT | 36.1 | 37.4 | 35.9 | 15.7 | 47.1 | 47.3 |
EBIT Margin | 10.00% | 9.72% | 9.16% | 3.88% | 11.12% | 12.64% |
Effective Tax Rate | 30.73% | 33.33% | 26.41% | - | 21.95% | 15.25% |