| 346.14 | 354.35 | 334.22 | 313.99 | 339.94 |
| 4.09 | 4.11 | 6.28 | 7.25 | 4.05 |
| 350.23 | 358.46 | 340.5 | 321.25 | 344 |
| -2.30% | 5.27% | 6.00% | -6.61% | 4.10% |
| 64.57 | 61.01 | 58.4 | 59.05 | 47.75 |
Selling, General & Administrative | 40.05 | 40.05 | 36.33 | 38.71 | 35.46 |
Depreciation & Amortization | 196.62 | 192.86 | 183.52 | 180.57 | 176.71 |
| 301.24 | 293.86 | 278.22 | 278.42 | 259.92 |
| 48.99 | 64.6 | 62.28 | 42.82 | 84.08 |
| -62.92 | -66.48 | -46.39 | -45.42 | -46.71 |
Income (Loss) on Equity Investments | -4.41 | -3.18 | 1.37 | 16.01 | -0.19 |
Other Non-Operating Income | 2.83 | 7.71 | 2.98 | 0.94 | 1.36 |
EBT Excluding Unusual Items | -15.51 | 2.65 | 20.24 | 14.35 | 38.55 |
Gain (Loss) on Sale of Assets | 145.63 | 40.06 | 33.01 | 106.15 | 367.27 |
| - | - | -16.49 | -3.04 | -5.54 |
| -11.81 | - | -0.13 | -0.12 | -13.89 |
| 118.31 | 42.71 | 36.63 | 117.35 | 386.38 |
| 0.7 | -0.13 | 0.7 | 1.1 | 1.29 |
Earnings From Continuing Operations | 117.61 | 42.84 | 35.92 | 116.24 | 385.09 |
| 117.61 | 42.84 | 35.92 | 116.24 | 385.09 |
Minority Interest in Earnings | -4.45 | 1.7 | -5.54 | -2.46 | -2.44 |
| 113.16 | 44.53 | 30.38 | 113.78 | 382.65 |
Preferred Dividends & Other Adjustments | 6.69 | 6.61 | 6.52 | 6.48 | 6.8 |
| 106.47 | 37.92 | 23.86 | 107.31 | 375.85 |
| 154.10% | 46.58% | -73.30% | -70.26% | 108.75% |
| 58 | 58 | 58 | 56 | 56 |
Diluted Shares Outstanding | 59 | 58 | 58 | 56 | 57 |
| 0.43% | 0.13% | 3.09% | -1.70% | 7.16% |
| 1.82 | 0.65 | 0.41 | 1.92 | 6.77 |
| 1.82 | 0.65 | 0.41 | 1.90 | 6.68 |
| 180.00% | 59.02% | -78.51% | -71.52% | 102.61% |
| 2.725 | 2.625 | 2.525 | 2.425 | 2.212 |
| 3.81% | 3.96% | 4.12% | 9.61% | 4.73% |
| 13.99% | 18.02% | 18.29% | 13.33% | 24.44% |
| 30.40% | 10.58% | 7.01% | 33.40% | 109.26% |
| 239.71 | 252.82 | 248.82 | 226.24 | 263.6 |
| 68.44% | 70.53% | 73.07% | 70.43% | 76.63% |
| 190.72 | 188.22 | 186.54 | 183.42 | 179.52 |
| 48.99 | 64.6 | 62.28 | 42.82 | 84.08 |
| 13.99% | 18.02% | 18.29% | 13.33% | 24.44% |
Funds From Operations (FFO) | 168.64 | 195.47 | - | - | - |
| 2.95 | 3.41 | - | - | - |
Adjusted Funds From Operations (AFFO) | 155.91 | 185.11 | - | - | - |
| 3.15 | 3.20 | - | - | - |
| 0.59% | - | 1.92% | 0.94% | 0.34% |
| 350.23 | 358.46 | 340.5 | 321.25 | 344 |