LyondellBasell Industries N.V. (LYB)
NYSE: LYB · Real-Time Price · USD
67.53
-0.57 (-0.84%)
Aug 21, 2026, 4:00 PM EDT - Market closed
LyondellBasell Industries Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 558 | 123 | -142 | -892 | 114 | 175 | -605 | 571 | 923 | 471 | 183 | 745 | 714 | 472 | 351 | 570 | 1,643 | 1,318 | 724 | 1,760 |
Depreciation & Amortization | 347 | 342 | 232 | 350 | 332 | 323 | 248 | 381 | 387 | 365 | 315 | 356 | 353 | 345 | 201 | 282 | 304 | 311 | 209 | 351 |
Other Amortization | 3 | 3 | 31 | 3 | 3 | 2 | 25 | 4 | 3 | 2 | 19 | 3 | 1 | 3 | 17 | 3 | 4 | 4 | 26 | 8 |
Loss (Gain) From Sale of Assets | 734 | - | -112 | 6 | - | - | -27 | - | -293 | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 74 | 15 | 17 | 1,202 | 32 | - | 944 | 5 | - | - | 141 | 36 | 38 | 303 | -36 | 36 | 69 | - | 624 | - |
Loss (Gain) From Sale of Investments | - | - | 125 | - | - | - | 118 | - | - | - | 148 | - | - | - | 155 | - | - | - | 156 | - |
Loss (Gain) on Equity Investments | -44 | 5 | 74 | 20 | 11 | -1 | 177 | 76 | 59 | 27 | 91 | 53 | 40 | 5 | 150 | 61 | 128 | 5 | 74 | -77 |
Stock-Based Compensation | 19 | 47 | 21 | 15 | 20 | 35 | 20 | 18 | 19 | 34 | 20 | 23 | 24 | 24 | 16 | 17 | 19 | 18 | 16 | 15 |
Other Operating Activities | -49 | -202 | 9 | 68 | -278 | -397 | -78 | 112 | 187 | -384 | -129 | 292 | 167 | -112 | 33 | 218 | -96 | -132 | 693 | 42 |
Change in Accounts Receivable | -895 | -797 | 556 | 212 | 359 | -440 | 540 | 191 | 113 | -717 | 392 | -90 | 87 | -279 | 871 | 963 | -200 | -629 | 396 | -413 |
Change in Inventory | -425 | -96 | 881 | 149 | 113 | -198 | 458 | -98 | -227 | -108 | 214 | 153 | -30 | -319 | 510 | -186 | -298 | -117 | -1 | -200 |
Change in Accounts Payable | 430 | 291 | -185 | -150 | -355 | -78 | 95 | -590 | 177 | 196 | 110 | 95 | -104 | 40 | -664 | -550 | 26 | 724 | 162 | 657 |
Operating Cash Flow | 752 | -269 | 1,507 | 983 | 351 | -579 | 1,915 | 670 | 1,348 | -114 | 1,504 | 1,666 | 1,290 | 482 | 1,604 | 1,414 | 1,599 | 1,502 | 3,079 | 2,143 |
Operating Cash Flow Growth (YoY) | 114.24% | - | -21.30% | 46.72% | -73.96% | - | 27.33% | -59.78% | 4.50% | - | -6.23% | 17.82% | -19.32% | -67.91% | -47.91% | -34.02% | -15.93% | 163.05% | - | 159.13% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -270 | -269 | -450 | -406 | -539 | -483 | -504 | -368 | -484 | -483 | -484 | -394 | -301 | -352 | -473 | -439 | -532 | -446 | -674 | -514 |
Sale of Property, Plant & Equipment | - | - | 131 | - | - | - | 68 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Divestitures | -310 | - | - | 4 | - | - | -11 | - | 700 | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | - | - | -3 | -3 | - | - | -12 | -27 | -512 | - | -97 | -3 | -2 | - | 8 | -8 | - | 8 | 24 | 100 |
Other Investing Activities | 65 | -10 | -81 | -34 | 35 | 53 | -88 | -88 | -17 | -27 | -25 | -32 | -68 | -19 | -79 | 48 | -46 | -18 | -55 | -21 |
Investing Cash Flow | -515 | -279 | -403 | -439 | -504 | -430 | -547 | -483 | -313 | -510 | -606 | -429 | -371 | -371 | -544 | -399 | -578 | -456 | -705 | -435 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | 744 | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | 1,491 | - | 499 | - | - | - | - | 744 | - | - | 500 | - | -96 | -9 | 105 | - | - | - |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -169 | - | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | -775 | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | - | -492 | - | - | - | -1 | - | - | -775 | - | -425 | -200 | - | -4 | - | 169 | -169 | -1,843 | -603 |
Net Debt Issued (Repaid) | - | - | 999 | - | 499 | - | -1 | - | - | -31 | - | -425 | 300 | - | -100 | -9 | 274 | -169 | -1,843 | -603 |
Repurchase of Common Stock | - | - | - | - | -91 | -110 | -78 | -42 | -75 | - | - | -41 | -100 | -70 | - | -158 | -45 | -217 | -385 | -78 |
Common Dividends Paid | -224 | -224 | -443 | -443 | -445 | -433 | -437 | -437 | -438 | -408 | -406 | -407 | -408 | -389 | -387 | -395 | -389 | -371 | -376 | -380 |
Other Financing Activities | -9 | -12 | -17 | -5 | -14 | -4 | -2 | -5 | 32 | 27 | 1 | 29 | -16 | -18 | 9 | 25 | 185 | 44 | -154 | -96 |
Financing Cash Flow | -233 | -236 | 539 | -448 | -51 | -547 | -518 | -484 | -481 | -412 | -405 | -844 | -224 | -477 | -478 | -537 | -1,679 | -713 | -2,758 | -1,157 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -3 | -26 | 5 | 1 | 38 | 38 | -97 | 68 | -21 | -38 | 68 | -43 | -5 | 14 | 88 | -58 | -70 | -16 | -37 | -36 |
Net Cash Flow | 1 | -810 | 1,648 | 97 | -166 | -1,518 | 753 | -229 | 533 | -1,074 | 561 | 350 | 690 | -352 | 670 | 420 | -728 | 317 | -421 | 515 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 482 | -538 | 1,057 | 577 | -188 | -1,062 | 1,411 | 302 | 864 | -597 | 1,020 | 1,272 | 989 | 130 | 1,131 | 975 | 1,067 | 1,056 | 2,405 | 1,629 |
Free Cash Flow Growth (YoY) | - | - | -25.09% | 91.06% | - | - | 38.33% | -76.26% | -12.64% | - | -9.81% | 30.46% | -7.31% | -87.69% | -52.97% | -40.15% | -27.46% | 357.14% | - | 305.22% |
Free Cash Flow Margin | 5.25% | -7.47% | 14.91% | 7.47% | -2.46% | -13.83% | 18.07% | 3.51% | 9.96% | -7.19% | 10.27% | 11.97% | 9.60% | 1.27% | 11.08% | 7.96% | 7.19% | 8.03% | 18.75% | 12.83% |
Free Cash Flow Per Share | 1.49 | -1.67 | 3.28 | 1.79 | -0.58 | -3.28 | 4.34 | 0.93 | 2.65 | -1.83 | 3.13 | 3.90 | 3.03 | 0.40 | 3.46 | 2.98 | 3.24 | 3.21 | 7.24 | 4.88 |
Levered Free Cash Flow | 314.25 | -260.25 | 568.63 | 571.38 | 72.25 | -800.25 | 1,033 | 338.63 | 981.25 | -534.25 | 518 | 816.13 | 573.13 | 119.5 | 90.13 | 768 | 624.25 | 970.63 | 1,458 | 1,418 |
Unlevered Free Cash Flow | 398.13 | -175.75 | 649.38 | 650.88 | 143.63 | -734.13 | 1,105 | 409.63 | 1,054 | -455.63 | 592.88 | 892.5 | 644.63 | 190.25 | 141.5 | 810 | 657.13 | 1,014 | 1,541 | 1,490 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 483 | - | - | - | 503 | - | - | - | 487 | - | - | - | 297 | - | - | - | 414 | - |
Cash Income Tax Paid | - | - | 393 | - | 115 | 269 | 343 | - | - | - | 465 | - | - | - | 746 | - | - | - | 310 | - |
Change in Working Capital | -890 | -602 | 1,252 | 211 | 117 | -716 | 1,093 | -497 | 63 | -629 | 716 | 158 | -47 | -558 | 717 | 227 | -472 | -22 | 557 | 44 |