LSI Industries Inc. (LYTS)

LSI Industries Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	573.38	469.64	496.98	455.12	315.61
Revenue Growth (YoY)	22.09%	-5.50%	9.20%	44.20%	3.29%
Cost of Revenue	431.37	335.96	360	345.91	236.64
Gross Profit	141.78	133.17	136.95	109.21	78.97
Selling, General & Admin	105.94	97.62	99.88	88	70.92
Other Operating Expenses	0.3	0.54	0.07	0.01	0.03
Total Operating Expenses	106.24	98.16	99.95	88.01	70.95
Operating Income	35.77	35.52	37.03	21.2	8.03
Interest Expense	-3.13	-2.16	-3.69	-1.97	-0.31
Other Non-Operating Income (Expense)	-0.4	0.26	0.02	0.15	-0.15
Total Non-Operating Income (Expense)	-3.53	-1.89	-3.67	-1.82	-0.46
Pretax Income	33.04	33.1	33.33	19.09	7.92
Provision for Income Taxes	8.66	8.12	7.56	4.05	2.05
Net Income	24.38	24.98	25.76	15.03	5.87
Net Income to Common	24.38	24.98	25.76	15.03	5.87
Net Income Growth	-2.38%	-3.05%	71.38%	156.17%	-38.82%
Shares Outstanding (Basic)	30	29	28	27	27
Shares Outstanding (Diluted)	31	30	29	28	27
Shares Change (YoY)	2.54%	2.56%	4.73%	2.02%	3.65%
EPS (Basic)	0.82	0.86	0.92	0.55	0.22
EPS (Diluted)	0.79	0.83	0.88	0.54	0.21
EPS Growth	-4.82%	-5.68%	62.96%	157.14%	-41.67%
Free Cash Flow	34.65	38	46.38	-5.99	25.78
Free Cash Flow Growth	-8.82%	-18.06%	-	-	-4.44%
Free Cash Flow Per Share	1.12	1.26	1.58	-0.21	0.94
Dividends Per Share	0.200	0.200	0.200	0.200	0.200
Gross Margin	24.73%	28.36%	27.56%	24.00%	25.02%
Operating Margin	6.24%	7.56%	7.45%	4.66%	2.54%
Profit Margin	4.25%	5.32%	5.18%	3.30%	1.86%
FCF Margin	6.04%	8.09%	9.33%	-1.32%	8.17%
EBITDA	48.34	45.52	46.69	31.32	16.14
EBITDA Margin	8.43%	9.69%	9.40%	6.88%	5.12%
EBIT	35.77	35.52	37.03	21.2	8.03
EBIT Margin	6.24%	7.56%	7.45%	4.66%	2.54%
Effective Tax Rate	26.20%	24.54%	22.70%	21.24%	25.87%

Updated Aug 21, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q