| 756.04 | 681.88 | 660.73 | 619.98 | 575.08 |
| 10.88% | 3.20% | 6.57% | 7.81% | 22.19% |
| 257.96 | 240.09 | 239.26 | 211.1 | 189.36 |
| 498.08 | 441.79 | 421.46 | 408.88 | 385.72 |
| 403.15 | 310.53 | 312.56 | 379.94 | 385.87 |
| 81.94 | 89.58 | 83.18 | 70.43 | 84 |
| 485.09 | 400.11 | 395.74 | 450.38 | 469.87 |
| 12.99 | 41.68 | 25.73 | -41.49 | -84.15 |
| -1.29 | -0.45 | -0.49 | -0.26 | -28.05 |
Interest & Investment Income | 7.57 | 7.85 | 9.31 | 1.8 | 0.06 |
Currency Exchange Gain (Loss) | -0.1 | -0.6 | 1.4 | -3.6 | - |
Other Non Operating Income (Expenses) | 1.29 | 0.7 | 0.22 | -0.88 | -0.71 |
EBT Excluding Unusual Items | 20.46 | 49.18 | 36.16 | -44.43 | -112.84 |
Merger & Restructuring Charges | -2.35 | -6.1 | -4.67 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -3 | 1.8 |
Gain (Loss) on Sale of Assets | 14.34 | - | - | - | - |
| - | - | - | -0.25 | -0.92 |
| - | - | - | - | -7.65 |
| 32.44 | 43.08 | 31.49 | -47.67 | -119.62 |
| 17.01 | 13.12 | 17.54 | 1.06 | -10.95 |
| 15.43 | 29.96 | 13.95 | -48.73 | -108.66 |
| 15.43 | 29.96 | 13.95 | -48.73 | -108.66 |
| -48.51% | 114.74% | - | - | - |
Shares Outstanding (Basic) | 179 | 180 | 190 | 196 | 161 |
Shares Outstanding (Diluted) | 185 | 183 | 194 | 196 | 161 |
| 1.00% | -5.94% | -0.72% | 21.31% | 26.85% |
| 0.09 | 0.17 | 0.07 | -0.25 | -0.67 |
| 0.08 | 0.16 | 0.07 | -0.25 | -0.67 |
| -50.00% | 128.57% | - | - | - |
| 147.92 | 99.94 | 92.72 | 51.74 | 42.41 |
| 0.80 | 0.55 | 0.48 | 0.26 | 0.26 |
| 65.88% | 64.79% | 63.79% | 65.95% | 67.07% |
| 1.72% | 6.11% | 3.89% | -6.69% | -14.63% |
| 2.04% | 4.39% | 2.11% | -7.86% | -18.89% |
| 19.56% | 14.66% | 14.03% | 8.34% | 7.38% |
| 22.62 | 49 | 33.51 | -34.35 | -79.07 |
| 2.99% | 7.19% | 5.07% | -5.54% | -13.75% |
| 9.62 | 7.33 | 7.78 | 7.15 | 5.09 |
| 12.99 | 41.68 | 25.73 | -41.49 | -84.15 |
| 1.72% | 6.11% | 3.89% | -6.69% | -14.63% |
| 52.44% | 30.45% | 55.70% | - | - |
| 175.6 | 157.6 | 145.3 | 174.6 | 195.4 |