| 727.48 | 681.88 | 660.73 | 619.98 | 575.08 | 470.64 | |
| 7.17% | 3.20% | 6.57% | 7.81% | 22.19% | 15.25% | |
| 249.61 | 240.09 | 240.06 | 211.1 | 189.36 | 154.56 | |
| 477.87 | 441.79 | 420.66 | 408.88 | 385.72 | 316.07 | |
| 385.81 | 310.53 | 312.56 | 379.94 | 385.87 | 222.41 | |
| 79.09 | 89.58 | 83.18 | 70.43 | 84 | 41.86 | |
| 464.91 | 400.11 | 395.74 | 450.38 | 469.87 | 264.27 | |
| 12.96 | 41.68 | 24.93 | -41.49 | -84.15 | 51.8 | |
| -0.7 | -0.45 | -0.49 | -0.26 | -28.05 | -35.5 | |
Interest & Investment Income | 6.99 | 7.85 | 9.31 | 1.8 | 0.06 | - | |
Currency Exchange Gain (Loss) | -0.6 | -0.6 | 1.4 | -3.6 | - | - | |
Other Non Operating Income (Expenses) | -0.25 | 0.7 | 0.22 | -0.88 | -0.71 | 3.71 | |
EBT Excluding Unusual Items | 18.41 | 49.18 | 35.36 | -44.43 | -112.84 | 20.01 | |
Merger & Restructuring Charges | -1.83 | -6.1 | -4.67 | - | - | - | |
Gain (Loss) on Sale of Investments | - | - | - | -3 | 1.8 | -4.82 | |
Gain (Loss) on Sale of Assets | 14.34 | - | - | - | - | -1.76 | |
| - | - | - | -0.25 | -0.92 | -1.11 | |
| - | - | 0.8 | - | -7.65 | - | |
| 30.91 | 43.08 | 31.49 | -47.67 | -119.62 | 12.33 | |
| 8.69 | 13.12 | 17.54 | 1.06 | -10.95 | 2.43 | |
| 22.22 | 29.96 | 13.95 | -48.73 | -108.66 | 9.9 | |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 2.67 | |
| 22.22 | 29.96 | 13.95 | -48.73 | -108.66 | 7.22 | |
| -9.26% | 114.74% | - | - | - | 32.96% | |
Shares Outstanding (Basic) | 178 | 180 | 190 | 196 | 161 | 125 | |
Shares Outstanding (Diluted) | 183 | 183 | 194 | 196 | 161 | 127 | |
| -2.35% | -5.94% | -0.72% | 21.31% | 26.85% | -1.00% | |
| 0.13 | 0.17 | 0.07 | -0.25 | -0.67 | 0.06 | |
| 0.12 | 0.16 | 0.07 | -0.25 | -0.67 | 0.06 | |
| -8.50% | 128.57% | - | - | - | 33.96% | |
| 155.8 | 99.94 | 92.72 | 51.74 | 42.41 | 82.46 | |
| 0.85 | 0.55 | 0.48 | 0.26 | 0.26 | 0.65 | |
| 65.69% | 64.79% | 63.67% | 65.95% | 67.07% | 67.16% | |
| 1.78% | 6.11% | 3.77% | -6.69% | -14.63% | 11.01% | |
| 3.06% | 4.39% | 2.11% | -7.86% | -18.89% | 1.54% | |
| 21.42% | 14.66% | 14.03% | 8.34% | 7.38% | 17.52% | |
| 28.12 | 49 | 32.71 | -34.35 | -79.07 | 59.6 | |
| 3.86% | 7.19% | 4.95% | -5.54% | -13.75% | 12.66% | |
| 15.15 | 7.33 | 7.78 | 7.15 | 5.09 | 7.8 | |
| 12.96 | 41.68 | 24.93 | -41.49 | -84.15 | 51.8 | |
| 1.78% | 6.11% | 3.77% | -6.69% | -14.63% | 11.01% | |
| 28.11% | 30.45% | 55.70% | - | - | 19.71% | |
| - | 157.6 | 145.3 | 174.6 | 195.4 | 119.2 | |