LegalZoom.com, Inc. (LZ)
NASDAQ: LZ · Real-Time Price · USD
9.03
+0.07 (0.78%)
May 9, 2025, 10:53 AM - Market open
LegalZoom.com Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 30.35 | 29.96 | 13.95 | -48.73 | -108.66 | 9.9 | Upgrade
|
| Depreciation & Amortization | 12.13 | 9.46 | 10.48 | 9.19 | 5.09 | 7.8 | Upgrade
|
| Other Amortization | 27.83 | 27.83 | 17.83 | 14.83 | 12.99 | 14.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14.34 | - | - | - | - | 1.76 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.25 | 0.92 | 1.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.3 | - | - | 3 | -1.81 | 4.82 | Upgrade
|
| Stock-Based Compensation | 86.41 | 71.51 | 66.02 | 80.47 | 112.6 | 12.89 | Upgrade
|
| Other Operating Activities | -3.44 | -3.9 | 2.45 | 2.78 | 9.33 | 1.53 | Upgrade
|
| Change in Accounts Receivable | -1.93 | 3.23 | 1.44 | -2.51 | -1.51 | 0.95 | Upgrade
|
| Change in Accounts Payable | 3.08 | -0.82 | 5.03 | -6.61 | 2.36 | 12.42 | Upgrade
|
| Change in Unearned Revenue | 13.83 | 6.58 | 3.33 | 17.08 | 17.87 | 23.2 | Upgrade
|
| Change in Income Taxes | 0.02 | -0.04 | -0 | 0.03 | -0.19 | 0.01 | Upgrade
|
| Change in Other Net Operating Assets | -1.48 | -8.17 | 3.79 | 4.06 | 5.17 | 1.77 | Upgrade
|
| Operating Cash Flow | 152.15 | 135.64 | 124.31 | 73.84 | 54.15 | 93.05 | Upgrade
|
| Operating Cash Flow Growth | 17.68% | 9.12% | 68.36% | 36.35% | -41.80% | 76.58% | Upgrade
|
| Capital Expenditures | -35.6 | -35.7 | -31.59 | -22.1 | -11.74 | -10.59 | Upgrade
|
| Sale of Property, Plant & Equipment | 37.05 | - | - | - | - | - | Upgrade
|
| Cash Acquisitions | -48.12 | - | - | -8.83 | -61.52 | -0.93 | Upgrade
|
| Divestitures | - | - | - | - | - | -1.21 | Upgrade
|
| Other Investing Activities | - | - | 0.04 | 0.31 | -4.41 | - | Upgrade
|
| Investing Cash Flow | -46.67 | -35.7 | -31.56 | -30.62 | -77.67 | -12.73 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 40 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 40 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -40 | Upgrade
|
| Long-Term Debt Repaid | - | -0.03 | -0.04 | -0.01 | -524.33 | -5.38 | Upgrade
|
| Total Debt Repaid | -0.02 | -0.03 | -0.04 | -0.01 | -524.33 | -45.38 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | -0.03 | -0.04 | -0.01 | -524.33 | -5.38 | Upgrade
|
| Issuance of Common Stock | 45.88 | 2.41 | 8.45 | 2.44 | 668.7 | 0.38 | Upgrade
|
| Repurchase of Common Stock | -169.27 | -185.67 | -64.56 | -95.17 | -2.34 | -8.41 | Upgrade
|
| Other Financing Activities | - | - | - | -0.6 | -18.56 | -1.39 | Upgrade
|
| Financing Cash Flow | -123.41 | -183.29 | -56.15 | -93.34 | 123.36 | -15.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.23 | -0.31 | 0.03 | -0.09 | -0.01 | 0.06 | Upgrade
|
| Net Cash Flow | -18.16 | -83.66 | 36.64 | -50.22 | 99.83 | 65.29 | Upgrade
|
| Free Cash Flow | 116.55 | 99.94 | 92.72 | 51.74 | 42.41 | 82.46 | Upgrade
|
| Free Cash Flow Growth | 21.85% | 7.80% | 79.20% | 21.99% | -48.57% | 140.09% | Upgrade
|
| Free Cash Flow Margin | 16.87% | 14.66% | 14.03% | 8.34% | 7.38% | 17.52% | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.55 | 0.48 | 0.26 | 0.26 | 0.65 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 12.28 | 27.86 | Upgrade
|
| Cash Income Tax Paid | 26.19 | 26.19 | 6.6 | 0.74 | 1.46 | 1.49 | Upgrade
|
| Levered Free Cash Flow | 172.7 | 101.16 | 96.01 | 48.8 | 74.92 | 90.7 | Upgrade
|
| Unlevered Free Cash Flow | 172.82 | 101.21 | 96.09 | 48.74 | 91.06 | 110.3 | Upgrade
|
| Change in Net Working Capital | -62.75 | -2.29 | -18.02 | 7.49 | -26.11 | -41.8 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.