Macy's, Inc. (M)
NYSE: M · Real-Time Price · USD
18.27
-0.92 (-4.79%)
At close: Mar 6, 2026, 4:00 PM EST
18.25
-0.02 (-0.11%)
After-hours: Mar 6, 2026, 7:56 PM EST

Macy's Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Nov '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21
Net Income
477582451,1461,430-3,944
Depreciation & Amortization
896881897857874959
Stock-Based Compensation
595847545531
Other Adjustments
135.534870-191583,341
Change in Receivables
5027-3-21132
Changes in Inventories
-43-51-99116-6101,406
Changes in Accounts Payable
-24.5-11-113-129218237
Changes in Accrued Expenses
-36-49-266-133245-759
Changes in Income Taxes Payable
-2-693-85588-617
Changes in Other Operating Activities
-164-99-86-189-225-137
Operating Cash Flow
1,5551,2781,3051,6152,712649
Operating Cash Flow Growth
39.21%-2.07%-19.20%-40.45%317.87%-59.64%
Capital Expenditures
-391-518-631-888-354-338
Sale of Property, Plant & Equipment
19128386137164113
Purchases of Intangible Assets
-367-364-362-407-243-128
Other Investing Activities
7.57-6-116328
Investing Cash Flow
-562-592-913-1,169-370-325
Long-Term Debt Issued
6253019612,8091,0852,780
Long-Term Debt Repaid
-1,057-524-963-3,100-2,699-2,042
Net Long-Term Debt Issued (Repaid)
-682-223-2-291-1,614738
Issuance of Common Stock
----7-
Repurchase of Common Stock
-201-1-38-601-500-1
Net Common Stock Issued (Repurchased)
-201-1-38-601-493-1
Common Dividends Paid
-197-192-181-173-90-117
Other Financing Activities
-26.531-231-18479
Financing Cash Flow
-862-413-220-1,296-2,381699
Net Cash Flow
131273172-850-391,023
Free Cash Flow
1,1647606747272,358311
Free Cash Flow Growth
53.16%12.76%-7.29%-69.17%658.20%-55.95%
FCF Margin
5.13%3.30%2.82%2.86%9.28%1.72%
Free Cash Flow Per Share
4.182.702.422.597.511.00
Levered Free Cash Flow
623.5443-252404552-2,455
Unlevered Free Cash Flow
1,272777.3720859.492,537-2,934
Updated Dec 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q