| 2,209 | 2,191 | 2,148 | 2,020 | 1,778 |
| 2,209 | 2,191 | 2,148 | 2,020 | 1,778 |
| 0.83% | 1.98% | 6.37% | 13.60% | 5.96% |
| 912.59 | 892.13 | 835.93 | 789.16 | 726.9 |
Selling, General & Administrative | 54.81 | 56.52 | 58.58 | 58.83 | 52.88 |
Depreciation & Amortization | 622.3 | 585.62 | 565.06 | 543 | 533.43 |
| 1,590 | 1,534 | 1,460 | 1,391 | 1,313 |
| 619.44 | 656.75 | 688.9 | 628.88 | 464.87 |
| -185.26 | -168.54 | -149.23 | -154.75 | -156.88 |
Interest & Investment Income | - | - | 3.4 | - | - |
Income (Loss) on Equity Investments | 2.08 | 15.05 | 3.33 | -33.82 | 1.21 |
Other Non-Operating Income | 2.69 | -22.14 | 15.31 | 2.69 | -17.81 |
EBT Excluding Unusual Items | 438.95 | 481.12 | 561.7 | 443 | 291.39 |
Gain (Loss) on Sale of Investments | 7.46 | 10.81 | 7.35 | -10 | 51.71 |
Gain (Loss) on Sale of Assets | 72.07 | 55 | -0.01 | 215.57 | 221.24 |
Total Insurance Settlements | 4.6 | 9.33 | - | - | - |
| -61.91 | -9.44 | 4.45 | - | - |
| - | - | -0.92 | - | - |
| 461.16 | 546.82 | 572.58 | 648.57 | 564.34 |
| 4.6 | 5.24 | 4.74 | -6.21 | 13.64 |
Earnings From Continuing Operations | 456.57 | 541.58 | 567.83 | 654.78 | 550.7 |
Minority Interest in Earnings | -9.66 | -14.03 | -15.03 | -17.34 | -16.91 |
| 446.91 | 527.54 | 552.81 | 637.44 | 533.79 |
Preferred Dividends & Other Adjustments | 3.69 | 3.76 | 3.91 | 4.13 | 4.23 |
| 443.22 | 523.78 | 548.89 | 633.31 | 529.56 |
| -15.29% | -4.57% | -13.28% | 19.42% | 109.36% |
| 117 | 117 | 117 | 115 | 115 |
Diluted Shares Outstanding | 117 | 117 | 117 | 116 | 115 |
| 0.32% | 0.11% | 0.92% | 0.47% | 0.47% |
| 3.79 | 4.49 | 4.71 | 5.49 | 4.62 |
| 3.78 | 4.49 | 4.71 | 5.48 | 4.61 |
| -15.72% | -4.72% | -14.14% | 18.99% | 109.98% |
| 6.060 | 5.880 | 5.600 | 4.680 | 4.100 |
| 3.06% | 5.00% | 19.66% | 14.15% | 2.50% |
| 28.04% | 29.98% | 32.06% | 31.14% | 26.14% |
| 20.06% | 23.91% | 25.55% | 31.35% | 29.78% |
| 1,237 | 1,243 | 1,255 | 1,173 | 999.28 |
| 55.99% | 56.74% | 58.40% | 58.07% | 56.20% |
| 617.37 | 586.4 | 565.86 | 544 | 534.42 |
| 619.44 | 656.75 | 688.9 | 628.88 | 464.87 |
| 28.04% | 29.98% | 32.06% | 31.14% | 26.14% |
Funds From Operations (FFO) | 998.25 | 1,052 | 1,124 | - | - |
| 8.32 | 8.77 | 9.39 | - | - |
Adjusted Funds From Operations (AFFO) | 913.01 | 952.76 | 986.44 | - | - |
| 7.61 | 7.94 | 8.24 | - | - |
| - | 65.28% | 57.99% | - | - |
| 1.00% | 0.96% | 0.83% | - | 2.42% |