Property, Plant & Equipment | 11,533 | 11,441 | 11,111 | 10,924 | 10,879 |
| 11,606 | 11,514 | 11,184 | 10,989 | 10,903 |
| 60.26 | 43.02 | 41.31 | 38.66 | 54.3 |
Investment In Debt and Equity Securities | 3.9 | 3.3 | 18.6 | 8 | - |
| 0.3 | 1 | 1.6 | - | - |
| 13.72 | 13.74 | 13.78 | 22.41 | 76.3 |
| 46.4 | 7.76 | 31.9 | 13.4 | 34.5 |
| 244.8 | 229.28 | 192.88 | 170.18 | 217.01 |
|
Current Portion of Long-Term Debt | 299.52 | - | - | - | - |
Current Portion of Leases | 3.1 | - | - | - | - |
| 4,430 | 4,731 | 4,045 | 4,415 | 4,517 |
| 21.18 | 26.09 | 27.34 | 28.67 | 30.25 |
| 274.97 | 213.73 | 207.13 | 188.31 | 197.75 |
| 66.14 | 64.63 | 65.18 | 65.13 | 59.94 |
Other Current Liabilities | 364.98 | 379.3 | 345.51 | 333.73 | 296.46 |
Other Long-Term Liabilities | 20.4 | 22.23 | 19.17 | 20.67 | 30.19 |
|
Preferred Stock, Redeemable | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| 1.17 | 1.17 | 1.17 | 1.15 | 1.15 |
Additional Paid-In Capital | 7,402 | 7,417 | 7,400 | 7,203 | 7,231 |
Distributions in Excess of Earnings | -1,735 | -1,470 | -1,298 | -1,189 | -1,256 |
Comprehensive Income & Other | -5.3 | -6.94 | -8.76 | -10.05 | -11.13 |
| 5,663 | 5,942 | 6,094 | 6,005 | 5,965 |
| 156.39 | 183.3 | 185.88 | 184.66 | 188.73 |
|
Total Liabilities & Equity | 11,975 | 11,812 | 11,485 | 11,241 | 11,285 |
| 5,430 | 5,007 | 4,568 | 4,444 | 4,547 |
| -5,369 | -4,964 | -4,526 | -4,405 | -4,493 |
| -45.83 | -42.51 | -38.80 | -38.11 | -39.05 |
Filing Date Shares Outstanding | 116.9 | 116.9 | 116.72 | 116.6 | 115.34 |
Total Common Shares Outstanding | 116.88 | 116.88 | 116.69 | 115.48 | 115.34 |
| 48.45 | 50.84 | 52.22 | 52.00 | 51.72 |
| 5,663 | 5,941 | 6,092 | 6,005 | 5,965 |
Tangible Book Value Per Share | 48.45 | 50.83 | 52.21 | 52.00 | 51.72 |
| 2,129 | 2,097 | 2,031 | 2,008 | 1,978 |
| 14,853 | 14,161 | 13,516 | 12,842 | 12,454 |
| 426.76 | 470.28 | 385.41 | 332.04 | 247.97 |