Maase Inc. (MAAS)
NASDAQ: MAAS · Real-Time Price · USD
6.07
-0.07 (-1.14%)
Feb 17, 2026, 11:35 AM EST - Market open
Maase Income Statement
Financials in millions CNY. Fiscal year is July - June.
Millions CNY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
Operating Revenue | 1,866 | 1,185 | 114.44 | 188.74 | 191.2 | 129.48 |
Other Revenue | - | - | - | - | - | 0.01 |
| 1,866 | 1,185 | 114.44 | 188.74 | 191.2 | 129.48 | |
Revenue Growth (YoY) | 2186.50% | 935.76% | -39.37% | -1.29% | 47.66% | -36.29% |
Cost of Revenue | 1,126 | 715.61 | 20.29 | 55.06 | 44.04 | 31.76 |
Gross Profit | 739.49 | 469.72 | 94.16 | 133.68 | 147.16 | 97.72 |
Selling, General & Admin | 885.53 | 502.7 | 152.96 | 207.79 | 220.34 | 151.25 |
Operating Expenses | 885.53 | 502.7 | 152.96 | 207.79 | 220.34 | 151.25 |
Operating Income | -146.03 | -32.98 | -58.8 | -74.1 | -73.18 | -53.52 |
Interest & Investment Income | 67.49 | 39 | 22.15 | 7.47 | 12.82 | 12.5 |
Earnings From Equity Investments | -5.05 | -1.12 | - | - | - | - |
Other Non Operating Income (Expenses) | -31.18 | -2.48 | 1.66 | 5.04 | 4.69 | 5.08 |
EBT Excluding Unusual Items | -114.78 | 2.41 | -34.99 | -61.59 | -55.67 | -35.95 |
Merger & Restructuring Charges | -1.37 | -1.37 | - | - | - | - |
Impairment of Goodwill | -426.41 | -426.41 | - | - | - | - |
Asset Writedown | -434.4 | -73.76 | - | - | - | - |
Pretax Income | -80.88 | -499.13 | -34.99 | -61.59 | -55.67 | -35.95 |
Income Tax Expense | 84.78 | 12.95 | 8.59 | -0.93 | -9.61 | -2.39 |
Earnings From Continuing Operations | -165.66 | -512.07 | -43.58 | -60.67 | -46.07 | -33.55 |
Net Income to Company | -165.66 | -512.07 | -43.58 | -60.67 | -46.07 | -33.55 |
Minority Interest in Earnings | 141.35 | 222.4 | - | - | -0.3 | 0.65 |
Net Income | -24.31 | -289.67 | -43.58 | -60.67 | -46.37 | -32.9 |
Preferred Dividends & Other Adjustments | 0.83 | 0.83 | - | - | - | - |
Net Income to Common | -25.13 | -290.5 | -43.58 | -60.67 | -46.37 | -32.9 |
Shares Outstanding (Basic) | 4 | 3 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 4 | 3 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 300.95% | 157.27% | - | - | - | 6.44% |
EPS (Basic) | -6.09 | -112.32 | -43.35 | -60.35 | -46.13 | -32.73 |
EPS (Diluted) | -6.86 | -113.55 | -43.38 | -60.39 | -46.13 | -32.73 |
Free Cash Flow | 140.24 | 53.43 | -26.24 | -60.9 | -11.26 | -91.5 |
Free Cash Flow Per Share | 33.97 | 20.66 | -26.11 | -60.58 | -11.20 | -91.02 |
Gross Margin | 39.64% | 39.63% | 82.27% | 70.83% | 76.96% | 75.47% |
Operating Margin | -7.83% | -2.78% | -51.38% | -39.26% | -38.27% | -41.34% |
Profit Margin | -1.35% | -24.51% | -38.08% | -32.14% | -24.25% | -25.41% |
Free Cash Flow Margin | 7.52% | 4.51% | -22.93% | -32.26% | -5.89% | -70.66% |
EBITDA | -59 | 26.22 | -55.26 | -68.5 | -70.02 | -51.53 |
EBITDA Margin | -3.16% | 2.21% | -48.29% | -36.29% | -36.62% | -39.79% |
D&A For EBITDA | 87.04 | 59.21 | 3.55 | 5.6 | 3.17 | 2 |
EBIT | -146.03 | -32.98 | -58.8 | -74.1 | -73.18 | -53.52 |
EBIT Margin | -7.83% | -2.78% | -51.38% | -39.26% | -38.27% | -41.34% |
Revenue as Reported | 1,866 | 1,185 | 114.44 | 188.74 | 191.2 | 129.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.