| 82.1 | 220.29 | 164.47 | 194.26 | 260.59 |
| 548.1 | 573.9 | - | 5 | - |
Cash & Short-Term Investments | 630.21 | 794.19 | 164.47 | 199.26 | 260.59 |
| -20.65% | 382.88% | -17.46% | -23.54% | -10.12% |
| 301.59 | 511.39 | 37.6 | 59.51 | 55.15 |
| 1,239 | 797.43 | 22.55 | 17.19 | 15.39 |
| 1,540 | 1,309 | 60.16 | 76.7 | 70.54 |
| 30.79 | 282.3 | 6.38 | 118.8 | 72.19 |
| 2,201 | 2,385 | 231.01 | 394.76 | 403.33 |
Net Property, Plant & Equipment | 132.49 | 184.78 | 15.17 | 43.54 | 41.35 |
| 0.85 | 417.57 | 1.79 | 1.11 | 1.6 |
| - | 116.17 | - | - | - |
| - | 8.52 | - | - | - |
| 1,031 | 1,166 | 16.57 | 24.53 | 21.63 |
|
| 116.67 | 194.36 | 6.29 | 11.96 | 12.3 |
| 268.67 | 348.56 | 10.43 | 19.45 | 19.12 |
| 82.05 | 98.38 | - | - | - |
Current Portion of Leases | 29.27 | 47.27 | 4.79 | 11.89 | 13.71 |
| - | - | - | 1.5 | - |
Other Current Liabilities | 77.34 | 162.43 | 2.56 | 122.33 | 85.16 |
Total Current Liabilities | 573.99 | 850.99 | 24.08 | 167.13 | 130.29 |
| 29.92 | 53.86 | 9.67 | 23.26 | 17.31 |
Other Long-Term Liabilities | 573.95 | 733.33 | 13.76 | 13.5 | - |
Total Long-Term Liabilities | 603.88 | 787.18 | 23.43 | 36.76 | 17.31 |
|
| 10.35 | 2.62 | 0.6 | 0.6 | 0.6 |
| -0.03 | -0.03 | - | - | - |
Additional Paid-in Capital | 1,126 | 1,583 | 224.69 | 224.69 | 224.69 |
Accumulated Other Comprehensive Income | -6.01 | -2.29 | 0.17 | -0.39 | -0.81 |
| -494.15 | -298.19 | -8.43 | 35.15 | 95.82 |
Total Common Shareholders' Equity | 636.09 | 1,285 | 217.03 | 260.05 | 320.3 |
| 1,552 | 1,355 | - | - | - |
| 2,188 | 2,640 | 217.03 | 260.05 | 320.3 |
Total Liabilities & Equity | 3,366 | 4,278 | 264.54 | 463.94 | 467.9 |