Highest Performances Holdings Inc. (MAAS)
NASDAQ: MAAS · Real-Time Price · USD
3.115
+0.195 (6.68%)
At close: May 30, 2025, 4:00 PM
3.040
-0.075 (-2.41%)
After-hours: May 30, 2025, 5:30 PM EDT
MAAS Cash Flow Statement
Financials in millions CNY. Fiscal year is July - June.
Millions CNY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2017 - 2019 |
| Net Income | -24.31 | -289.67 | -43.58 | -60.67 | -46.37 | -32.9 | Upgrade
|
| Depreciation & Amortization | 96.3 | 96.3 | 12.3 | 19.24 | 13.03 | 8.75 | Upgrade
|
| Other Amortization | - | - | 0.85 | 0.83 | 0.6 | 0.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.96 | 0.96 | -10.79 | - | -1.24 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 426.41 | 426.41 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 80.58 | 80.58 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 1.12 | 1.12 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 23.34 | 23.34 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 6.89 | Upgrade
|
| Other Operating Activities | -410.09 | -231.54 | 16.06 | 5.87 | 4.88 | -2.88 | Upgrade
|
| Change in Accounts Receivable | 67.37 | 67.37 | 21.91 | -4.35 | -17.83 | -18.94 | Upgrade
|
| Change in Accounts Payable | -61.59 | -61.59 | -5.38 | -0.63 | 3.26 | 3.16 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -0.48 | 0.24 | Upgrade
|
| Change in Income Taxes | -5.24 | -5.24 | -1.78 | -0.01 | -1.76 | 3 | Upgrade
|
| Change in Other Net Operating Assets | -50.31 | -50.31 | -14.96 | -16.44 | 53.99 | -48.5 | Upgrade
|
| Operating Cash Flow | 144.54 | 57.73 | -25.36 | -56.16 | -2.83 | -88.75 | Upgrade
|
| Capital Expenditures | -4.31 | -4.31 | -0.88 | -4.74 | -8.43 | -2.75 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.47 | 0.47 | - | - | - | - | Upgrade
|
| Cash Acquisitions | 601.93 | 601.93 | - | - | - | - | Upgrade
|
| Divestitures | -12.76 | -12.76 | -7.93 | - | 4.18 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -1 | -0.86 | -0.61 | -0.88 | Upgrade
|
| Investment in Securities | 342.13 | 342.13 | 4.82 | -5 | 2.65 | 1.2 | Upgrade
|
| Other Investing Activities | -665.91 | - | - | - | 0.2 | -0.66 | Upgrade
|
| Investing Cash Flow | -431.75 | 234.16 | -4.99 | -10.6 | 47.99 | -53.08 | Upgrade
|
| Long-Term Debt Issued | - | 98.38 | - | - | - | - | Upgrade
|
| Total Debt Issued | 98.38 | 98.38 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -164.3 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -164.3 | -164.3 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -65.92 | -65.92 | - | - | - | - | Upgrade
|
| Issuance of Common Stock | 44.97 | 44.97 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -10.03 | -10.03 | - | - | - | - | Upgrade
|
| Other Financing Activities | -33.35 | -55.86 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -64.33 | -86.84 | - | - | - | - | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.83 | 0.87 | 0.56 | 0.42 | -1.28 | 0.46 | Upgrade
|
| Net Cash Flow | -349.7 | 205.93 | -29.79 | -66.33 | 43.89 | -141.37 | Upgrade
|
| Free Cash Flow | 140.24 | 53.43 | -26.24 | -60.9 | -11.26 | -91.5 | Upgrade
|
| Free Cash Flow Margin | 7.52% | 4.51% | -22.93% | -32.26% | -5.89% | -70.66% | Upgrade
|
| Free Cash Flow Per Share | - | 20.66 | -26.11 | -60.58 | -11.20 | -91.02 | Upgrade
|
| Cash Interest Paid | 0.96 | 0.96 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 5.24 | 5.24 | 0 | 0.01 | 0.03 | 0.76 | Upgrade
|
| Levered Free Cash Flow | -461.01 | -651.58 | -32.48 | -45.95 | -4.12 | -80.29 | Upgrade
|
| Unlevered Free Cash Flow | -461.01 | -651.58 | -32.48 | -45.95 | -4.12 | -80.29 | Upgrade
|
| Change in Net Working Capital | 485.07 | 746.29 | 6.99 | 14.11 | -37.03 | 52.33 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.