Property, Plant & Equipment | 6,797 | 7,208 | 6,019 | 6,254 | 6,395 |
| 280.25 | 89.86 | 94.94 | 100.32 | 112.45 |
| 145.72 | 155.35 | 183.48 | 183.59 | 211.36 |
| 2.45 | 1.84 | 4.76 | 3.3 | - |
| 140.72 | 185.31 | 65.38 | 73.05 | 75.36 |
| 92.72 | 87.62 | 95.36 | 80.82 | 54.52 |
Deferred Long-Term Tax Assets | 27.52 | 25.32 | 24.02 | 23.11 | 23.41 |
Deferred Long-Term Charges | 40.17 | 41.12 | 37.34 | 30.72 | 41.01 |
| 842.1 | 772.47 | 989.1 | 1,345 | 1,433 |
|
Current Portion of Long-Term Debt | 500 | 590.98 | 612 | 866.1 | 879.68 |
Current Portion of Leases | 12.01 | - | - | - | - |
| 4,569 | 4,402 | 3,719 | 3,683 | 3,768 |
| 54.97 | 71.68 | 83.99 | 94.91 | 80.71 |
| 125.21 | 87.54 | 64.19 | 63.11 | 59.23 |
| 322.98 | 302.05 | 284.39 | 259.94 | 254.28 |
Other Current Liabilities | 194.39 | 192.68 | 174.79 | 121.09 | 127.94 |
Other Long-Term Liabilities | 63.11 | 77.81 | 47.68 | 56.23 | - |
|
| 2.57 | 2.53 | 2.16 | 2.15 | 2.15 |
Additional Paid-In Capital | 6,224 | 6,161 | 5,510 | 5,506 | 5,488 |
| -3,778 | -3,407 | -3,064 | -2,643 | -2,444 |
Comprehensive Income & Other | -0.01 | -0.03 | -0.95 | 0.63 | -0.02 |
| 2,449 | 2,756 | 2,447 | 2,866 | 3,047 |
| 78.2 | 85.94 | 80.58 | 83.58 | 129.28 |
|
Total Liabilities & Equity | 8,369 | 8,567 | 7,514 | 8,094 | 8,346 |
| 5,136 | 5,065 | 4,415 | 4,644 | 4,728 |
| -4,856 | -4,975 | -4,320 | -4,544 | -4,616 |
| -19.10 | -22.42 | -20.04 | -21.13 | -23.30 |
Filing Date Shares Outstanding | 256.67 | 252.5 | 215.72 | 215.03 | 214.52 |
Total Common Shares Outstanding | 256.99 | 252.93 | 215.98 | 215.24 | 214.8 |
| 9.53 | 10.90 | 11.33 | 13.31 | 14.18 |
| 2,308 | 2,571 | 2,382 | 2,793 | 2,972 |
Tangible Book Value Per Share | 8.98 | 10.17 | 11.03 | 12.97 | 13.83 |
| 1,539 | 1,713 | 1,388 | 1,425 | 1,442 |
| 6,492 | 6,608 | 6,070 | 6,379 | 6,307 |
| 323.14 | 335.89 | 340.5 | 218.86 | 222.42 |