MAG Silver Corp. (MAG)

MAG Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Admin	15.42	14.33	12.55	11.46	5.24	5.75
Other Operating Expenses	0	0	10.47	0	3.85	3.26
Operating Expenses	15.42	14.33	23.02	11.46	9.09	9.01
Operating Income	-15.42	-14.33	-23.02	-11.46	-9.09	-9.01
Other Expense / Income	-80.58	-68.57	-41.03	-15.92	-3.02	-4.45
Pretax Income	65.16	54.24	18.02	4.46	-6.07	-4.56
Income Tax	6.32	5.58	0.37	-1.57	1.03	-0.13
Net Income	58.84	48.66	17.64	6.03	-7.1	-4.43
Net Income Growth	199.03%	175.78%	192.85%	-	-	-
Shares Outstanding (Basic)	103	102	98	95	91	86
Shares Outstanding (Diluted)	103	103	99	95	91	86
Shares Change	1.77%	4.13%	3.25%	4.78%	5.76%	0.73%
EPS (Basic)	0.57	0.47	0.18	0.06	-0.08	-0.05
EPS (Diluted)	0.57	0.47	0.18	0.06	-0.08	-0.05
EPS Growth	185.00%	161.11%	200.00%	-	-	-
Free Cash Flow	-29.58	-24.17	-20.77	-13.9	-11.16	-6.79
Free Cash Flow Per Share	-0.29	-0.24	-0.21	-0.15	-0.12	-0.08
Effective Tax Rate	9.70%	10.28%	2.06%	-35.15%	-	-
EBITDA	65.65	54.59	18.15	4.6	-5.95	-4.45
Depreciation & Amortization	0.49	0.35	0.14	0.15	0.12	0.11
EBIT	65.16	54.24	18.02	4.46	-6.07	-4.56

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).