Magellan Gold Corporation (MAGE)

Magellan Gold Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Cash & Equivalents	0	0	0.02	0	0.01
Cash & Cash Equivalents	0	0	0.02	0	0.01
Cash Growth	-86.68%	-96.04%	-	-	-92.94%
Other Current Assets	0	0.01	0.01	0	0.06
Total Current Assets	0	0.01	0.03	0	0.06
Property, Plant & Equipment	0.1	0.19	1	1	1.08
Intangible Assets	0	0.19	0.19	0.11	0
Other Long-Term Assets	-0	-0.19	0	0	0.39
Total Long-Term Assets	0.1	0.19	1.19	1.11	1.46
Total Assets	0.1	0.2	1.22	1.12	1.53
Accounts Payable	0.31	0.22	0.22	0.22	0.44
Deferred Revenue	0.04	0.02	0.33	0.01	0.03
Current Debt	0.87	0.94	0.78	0.54	1.44
Other Current Liabilities	0.57	0.53	0.15	0.71	0.64
Total Current Liabilities	1.78	1.7	1.49	1.48	2.56
Other Long-Term Liabilities	0	0	0	0	0.13
Total Long-Term Liabilities	0	0	0	0	0.13
Total Liabilities	1.78	1.7	1.49	1.48	2.69
Total Debt	0.87	0.94	0.78	0.54	1.44
Debt Growth	-7.26%	19.49%	45.10%	-62.54%	-46.61%
Common Stock	0.02	0.01	0.01	0.01	0
Retained Earnings	-20.99	-19.53	-17.97	-15.83	-11.9
Comprehensive Income	0	0	-0	0	-0.07
Shareholders' Equity	-1.68	-1.5	-0.27	-0.36	-1.16
Total Liabilities and Equity	0.1	0.2	1.22	1.12	1.53
Net Cash / Debt	-0.87	-0.94	-0.77	-0.54	-1.44
Net Cash Per Share	-0.05	-0.08	-0.08	-0.10	-0.41
Working Capital	-1.78	-1.69	-1.46	-1.48	-2.49
Book Value Per Share	-0.09	-0.13	-0.03	-0.07	-0.33

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.