Mama's Creations Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	151.31	123.33	103.28	93.19	47.08	40.76
Revenue Growth (YoY)	29.92%	19.41%	10.83%	97.92%	15.52%	20.77%
Cost of Revenue	113.14	92.8	72.95	73.77	35.38	28.02
Gross Profit	38.17	30.53	30.33	19.42	11.7	12.74
Selling, General & Admin	30.63	24.3	21.03	16.46	11.65	9.15
Research & Development	0.31	0.46	0.41	0.14	0.12	0.11
Operating Expenses	30.94	24.76	21.44	16.6	11.77	9.26
Operating Income	7.23	5.78	8.89	2.82	-0.07	3.48
Interest Expense	-0.46	-0.49	-0.57	-0.66	-0.08	-0.16
Interest & Investment Income	0.16	0.22	-	-	-	-
Earnings From Equity Investments	-	-	0.22	0.14	-	-
Other Non Operating Income (Expenses)	0.04	0.1	0.03	0	0.01	-
EBT Excluding Unusual Items	6.98	5.61	8.57	2.31	-0.14	3.32
Legal Settlements	-0.9	-0.9	-	-	-	-
Other Unusual Items	0.9	-	-	-	-0.06	-
Pretax Income	5.78	4.71	8.57	2.31	0.04	3.32
Income Tax Expense	1.12	1	2.01	0.01	0.3	-0.74
Net Income	4.65	3.71	6.56	2.3	-0.25	4.07
Preferred Dividends & Other Adjustments	-	-	0.05	0.03	-	-
Net Income to Common	4.65	3.71	6.51	2.27	-0.25	4.07
Net Income Growth	32.25%	-43.44%	184.77%	-	-	165.36%
Shares Outstanding (Basic)	38	37	37	36	36	34
Shares Outstanding (Diluted)	40	39	38	37	36	34
Shares Change (YoY)	0.93%	2.70%	2.86%	4.51%	4.96%	-0.94%
EPS (Basic)	0.12	0.10	0.18	0.06	-0.01	0.12
EPS (Diluted)	0.12	0.09	0.17	0.06	-0.01	0.12
EPS Growth	41.91%	-47.35%	176.84%	-	-	200.01%
Free Cash Flow	6.02	0.08	10.84	4.92	0.05	3.28
Free Cash Flow Per Share	0.15	0.00	0.28	0.13	0.00	0.10
Gross Margin	25.22%	24.76%	29.37%	20.84%	24.85%	31.26%
Operating Margin	4.78%	4.68%	8.61%	3.03%	-0.15%	8.53%
Profit Margin	3.08%	3.01%	6.30%	2.44%	-0.53%	9.98%
Free Cash Flow Margin	3.98%	0.07%	10.49%	5.27%	0.10%	8.04%
EBITDA	11.43	8.91	11.01	4.23	0.75	4.14
EBITDA Margin	7.55%	7.23%	10.66%	4.53%	1.60%	10.16%
D&A For EBITDA	4.2	3.14	2.12	1.4	0.82	0.66
EBIT	7.23	5.78	8.89	2.82	-0.07	3.48
EBIT Margin	4.78%	4.68%	8.61%	3.03%	-0.15%	8.53%
Effective Tax Rate	19.41%	21.14%	23.43%	0.39%	665.54%	-
Advertising Expenses	-	2.2	1.2	0.69	0.74	0.63

Updated Dec 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q