Mama's Creations, Inc. (MAMA)

Mama's Creations Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Cash & Equivalents	0.02	0.01	11.02	4.38	0.85	3.19
Cash & Short-Term Investments	0.02	0.01	11.02	4.38	0.85	3.19
Cash Growth	-99.81%	-99.94%	151.76%	414.70%	-73.34%	710.44%
Accounts Receivable	0.01	0.01	7.86	6.83	7.63	3.97
Inventory	0.01	0	3.31	3.64	2.89	1.2
Other Current Assets	0	0	1.38	0.83	0.27	0.52
Total Current Assets	0.04	0.02	23.57	15.67	11.64	8.88
Net Property, Plant & Equipment	0.03	0.01	7.33	6.66	7.27	4.32
Other Intangible Assets	0	0	4.98	1.5	1.98	0.09
Goodwill	0.01	0.01	8.63	8.63	8.63	-
Long-Term Investments	-	-	-	1.34	-	-
Other Long-Term Assets	0	0	0.6	0.77	0.5	0.77
Total Assets	0.08	0.05	45.1	34.59	30.03	14.05
Accounts Payable	0.02	0.01	12.43	9.06	6.48	3.71
Short-Term Debt	0	0	1.95	1.64	1.52	0.19
Current Portion of Long-Term Debt	0	0	1.51	1.49	1.24	-
Current Portion of Leases	0	0	0.8	0.57	0.51	0.15
Total Current Liabilities	0.02	0.02	16.69	11.88	8.99	4.05
Long-Term Debt	0	0	5.25	6.16	8.46	-
Long-Term Leases	0.01	0	3.58	3.15	3.72	1.69
Total Long-Term Liabilities	0.01	0.01	8.83	10.19	12.94	1.69
Total Liabilities	0.03	0.02	25.52	22.07	21.92	5.74
Common Stock	-	-	-	-	0	0
Treasury Stock	-0	-0	-0.15	-0.15	-0.15	-0.15
Additional Paid-in Capital	0.05	0.02	23.28	22.72	20.59	20.54
Retained Earnings	0	0	-3.55	-10.06	-12.33	-12.08
Shareholders' Equity	0.05	0.02	19.58	12.52	8.11	8.31
Total Liabilities & Equity	0.08	0.05	45.1	34.59	30.03	14.05
Total Debt	0.02	0.01	13.1	13.01	15.44	2.03
Net Cash (Debt)	0	-0	-2.07	-8.63	-14.59	1.16
Net Cash Per Share	-	-	-0.05	-0.23	-0.41	0.03
Book Value	0.05	0.02	19.58	12.52	8.11	8.31
Book Value Per Share	0.00	0.00	0.51	0.34	0.23	0.24
Tangible Book Value	0.04	0.01	5.97	2.38	-2.51	8.22
Tangible Book Value Per Share	0.00	0.00	0.16	0.06	-0.07	0.24

Updated Dec 8, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q