Manhattan Associates, Inc. (MANH)
NASDAQ: MANH · Real-Time Price · USD
287.39
+3.05 (1.07%)
Nov 13, 2024, 4:00 PM EST - Market closed

Manhattan Associates Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
219.08176.57128.96110.4787.2485.76
Upgrade
Depreciation & Amortization
6.185.756.667.918.957.99
Upgrade
Loss (Gain) From Sale of Assets
-0.120.06-0.090.010.02-0.43
Upgrade
Stock-Based Compensation
88.5971.5759.3643.2633.3631.84
Upgrade
Other Operating Activities
-29.77-27.56-31.23-2.411.93-2.11
Upgrade
Change in Accounts Receivable
-13.43-13.08-44.06-16.65-6.59-1.07
Upgrade
Change in Accounts Payable
-8.7218.1211.7912.26-3.120.81
Upgrade
Change in Unearned Revenue
34.7427.1457.7140.5318.1611.86
Upgrade
Change in Income Taxes
-5.03-1.420.77-3.671.891.18
Upgrade
Change in Other Net Operating Assets
-12.87-10.93-10.25-6.53-0.97-8.92
Upgrade
Operating Cash Flow
278.66246.22179.63185.18140.89146.91
Upgrade
Operating Cash Flow Growth
30.77%37.07%-3.00%31.44%-4.10%6.96%
Upgrade
Capital Expenditures
-7.52-4.73-6.59-4.02-2.73-15.19
Upgrade
Investment in Securities
-----1.44
Upgrade
Investing Cash Flow
-7.52-4.73-6.59-4.02-2.73-13.75
Upgrade
Repurchase of Common Stock
-241.48-196.05-204.46-120.42-43.56-121.49
Upgrade
Financing Cash Flow
-241.48-196.05-204.46-120.42-43.56-121.49
Upgrade
Foreign Exchange Rate Adjustments
2.98-0.16-6.83-1.75-0.57-0.12
Upgrade
Net Cash Flow
32.6445.28-38.245994.0311.55
Upgrade
Free Cash Flow
271.14241.49173.04181.17138.16131.72
Upgrade
Free Cash Flow Growth
30.43%39.55%-4.48%31.13%4.89%1.29%
Upgrade
Free Cash Flow Margin
26.46%26.00%22.56%27.30%23.56%21.31%
Upgrade
Free Cash Flow Per Share
4.353.862.732.822.152.02
Upgrade
Cash Income Tax Paid
67.3867.3858.0229.1623.7730.49
Upgrade
Levered Free Cash Flow
252.21229.12176.23167.79118.28126.87
Upgrade
Unlevered Free Cash Flow
252.21229.12176.23167.79118.28126.87
Upgrade
Change in Net Working Capital
-2.6-25.36-21.35-36.68-7.42-29.79
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.